Fairvalue-Calculator Fairvalue-Calculator
EN DE

Pinthong Industrial Park Public Company (PIN) Fair Value & Analysis

Real Estate · TH · Market cap 5.1B THB

PI Pinthong Industrial Park Public Company PIN · BK
Price4.28 THB
Fair Value4.20 THB
Upside-1.9%
Quality95/100
Evidence: High Range 3.51 THB – 7.03 THB

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Share price −1.8% over the past month.

Price vs Fair Value (12 months)

4.78 THB 3.79 THB Fair Value 4.20 THB Jun 2025 Jun 2026

12‑month range 3.79 THB – 4.78 THB · fair‑value band 3.51 THB – 7.03 THB · the 4.28 THB price screens above the 4.20 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Pinthong Industrial Park Public Company (PIN) currently trades at 4.28 THB, while our model-based Fair Value estimate is 4.20 THB — implying the stock looks roughly 1.9% overvalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Pinthong Industrial Park Public Company generated revenue of 1.6B THB at a net margin of 30.6%. Revenue declined 64.0% year over year. It earns a return on equity of 11.0%. Net debt stands at 3.5B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 1.6B THB
Revenue growth (YoY) -64.0%
Net margin 30.6%
Return on equity 11.0%
Free cash flow 168M THB FY2025
P/E ratio 7.4
More key figures
Operating margin 68.2%
EPS (TTM) 0.5900 THB
EPS growth (YoY) -45.0%
Net debt 3.5B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Pinthong Industrial Park Public Company Limited, together with its subsidiaries, engages in the industrial real estate projects development and building rental activities in Thailand. The company is involved in the supply utilities and other services; the management of warehouses and duty-free zones; and solar power. The company was founded in 1995 and is headquartered in Chonburi, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pinthong Industrial Park Public Company reported revenue of 1.3B THB in FY2025 versus 539M THB in FY2021, a compound +25.8%/yr. Reported net income was 497M THB in FY2025, compounding +36.3%/yr from FY2021.

Revenue +25.8%/yr
FY21 539M THB
FY22 1.1B THB
FY23 3.0B THB
FY24 4.2B THB
FY25 1.3B THB
Net income +36.3%/yr
FY21 144M THB
FY22 325M THB
FY23 1.4B THB
FY24 1.7B THB
FY25 497M THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 148,549 VND +1%
DLF Limited DLF ₹627.60 ₹215.17 -66%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,650 IDR 1,330 IDR -80%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,642 ₹788.35 -52%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Pinthong Industrial Park Public Company (PIN) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 4.20 THB versus a price of 4.28 THB — about −2% (overvalued). Model-based estimate, not financial advice.
What is the fair value of PIN?
Our 21-model fair value for Pinthong Industrial Park Public Company is 4.20 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 4.28 THB.
What is the quality score of PIN?
Pinthong Industrial Park Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Pinthong Industrial Park Public Company (PIN)?
Pinthong Industrial Park Public Company reported trailing-twelve-month revenue of about 1.6B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of PIN?
The net profit margin of Pinthong Industrial Park Public Company is about 30.6%, meaning it keeps roughly 30.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.