EN DE

Pivotree Inc (PVT) Fair Value & Analysis

Technology · CA · Market cap C$38.0M (≈ $27.4M) · ISIN CA72583B1094

What is Pivotree Inc really worth?

PI Pivotree Inc PVT · V
PriceC$1.22
Fair ValueC$2.75
Upside+125.4%
Quality76/100

A strong business, trading 56% below our fair value of C$2.75.

As of Aug 18, 2026, the fair value of Pivotree Inc is C$2.75 per share against a price of C$1.22, so the fair value sits 125% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Pivotree Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

generates free cash flow
Ranks above peers (8/12)

Risks

!Weak Growth (revenue 5y +1.0 %/yr)
!Thin margins · 7.5% net margin
!Narrow moat 39/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range C$2.12 – C$3.44

Fair value as of: Aug 18, 2026

From 22 valuation models · updated 19 days ago

Share price −17.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (C$2.12). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

C$7.91 C$0.7300 Fair Value C$2.75 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range C$0.7300 – C$7.91 · fair‑value band C$2.12 – C$3.44 · the C$1.22 price screens below the C$2.75 fair value. Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pivotree Inc (PVT) currently trades at C$1.22, while our model-based Fair Value estimate is C$2.75, implying the stock looks roughly 55.6% undervalued today. The Quality Score stands at 76/100 (high quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of C$3.40 per share, and 20 of the 22 models we run sit above the C$1.22 price. Bear case: the Earnings-Based group reads lowest at C$1.11, and 2 of the 22 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Pivotree Inc generated revenue of C$61.5M at a net margin of 7.5%. Revenue declined 27.6% year over year. It earns a return on equity of 9.2%. The balance sheet holds a net cash position of C$7.7M. Fundamentals as of Aug 18, 2026

Our scenario range runs from C$2.12 (bear case) to C$3.44 (bull case); at C$1.22, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 69% fair-value upside, at 125%, PVT screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly C$0.1092 per share, which is 4.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence C$2.64 C$3.20 C$4.11 80
Growth DCF C$2.70 C$3.22 C$4.01 77
Owner Earnings C$2.33 C$2.81 C$3.58 75
All 22 models by family
DCF Models
FCF DCF best evidence C$2.64 C$3.20 C$4.11 80
Owner Earnings C$2.33 C$2.81 C$3.58 75
5Y Revenue Exit C$1.96 C$2.35 C$2.91 71
5Y EBITDA Exit C$2.99 C$4.13 C$5.65 73
5Y P/E Exit C$3.04 C$4.22 C$5.64 69
10Y Revenue Exit C$2.26 C$2.55 C$2.83 66
10Y EBITDA Exit C$2.81 C$3.49 C$4.20 67
10Y P/E Exit C$2.84 C$3.54 C$4.19 63
Earnings-Based
Graham-Dodd C$1.10 C$1.35 C$1.51 67
EPV C$1.04 C$1.11 C$1.17 70
Multiples
P/E Multiple C$3.40 C$4.53 C$5.67 63
P/S Multiple C$2.06 C$2.75 C$3.44 58
P/B Multiple C$2.06 C$2.75 C$3.44 55
EV/EBIT C$2.31 C$2.92 C$3.53 63
EV/EBITDA C$3.77 C$4.87 C$5.96 64
EV/Revenue C$1.41 C$1.80 C$2.20 52
Asset-Based
NCAV (Graham) C$0.9800 C$1.31 C$1.96 51
Growth DCF
Growth DCF C$2.70 C$3.22 C$4.01 77
Rev-Margin DCF C$1.96 C$2.41 C$2.99 71
Economic Profit
Residual Income C$1.47 C$1.52 C$1.54 71
ROIC Compounder C$1.04 C$1.11 C$1.17 70
Growth Earnings
Growth-Adj P/E C$2.38 C$3.40 C$4.42 67

Widest divergence: Growth Earnings (C$3.40) versus Earnings-Based (C$1.11). Highest evidence: FCF DCF (80).

Notify me when PVT reaches fair value

Put PVT on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 7.6
P/S ratio 0.48 P/E × margin
EPS (TTM) C$0.1600 price ÷ EPS = P/E 7.6
Net margin 6.3% FY2025
Return on equity 9.2% TTM
Return on assets (EBIT) −7.6% avg 5y
More key figures
Profitability
Operating margin 2.2% TTM
Growth
Revenue (TTM) C$61.5M TTM
Revenue growth (YoY) −27.6% 3y avg −13.1%
EPS growth (YoY) +128%
Balance sheet & cash flow
Free cash flow C$7.8M FY2025
Net cash C$7.7M FY2023

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 76 · Market factors (momentum, volatility) 32

Profitability 63
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Pivotree Inc. designs, integrates, deploys, and manages digital platforms in commerce, data management, and supply chain for retail and branded manufacturers worldwide.

Full company description

Pivotree Inc. designs, integrates, deploys, and manages digital platforms in commerce, data management, and supply chain for retail and branded manufacturers worldwide. The company provides infrastructure deployment, data transaction, subscription license, system and application triage and support, configuration management, and security services, as well as provides web and application hosting services. Pivotree Inc. was incorporated in 1998 and is headquartered in Mississauga, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pivotree Inc reported revenue of C$66.8M in FY2025 versus C$67.5M in FY2021, a compound −0.3%/yr. Reported net income was C$4.2M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
C$66.8M
Latest YoY
−14.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. revenue growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.0% (2020) → 4.0% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: no profitable base year
not computed
Revenue −0.3%/yr
FY21 C$67.5M
FY22 C$102M
FY23 C$89.8M
FY24 C$78.2M
FY25 C$66.8M
Net income
FY21 −C$11.6M
FY22 −C$9.1M
FY23 −C$7.2M
FY24 −C$11.9M
FY25 C$4.2M

Watch PVT: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pivotree Inc Fair Value". https://www.fairvalue-calculator.com/stock/PVT.V

Peer Group

Information Technology Services · 488 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside +125% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 3% · Below median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth −28% · Bottom 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 7.6× · Cheaper than 75% of peers
P/B 0.54× · Cheaper than 75% of peers
P/S (TTM) 0.45× · Cheaper than median
P/FCF 3.5× · Pricier than median
EV/EBITDA 3.7× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 33
FUTURE0 · sector 30
PAST37 · sector 32
HEALTH0 · sector 97
DIVIDEND0 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.59 $175.76 −25%
Accenture plc ACN $189.61 $334.27 +76%
Tata Consultancy Services Limited TCS ₹2,302 ₹3,473 +51%
Infosys Limited INFY ₹1,156 ₹1,958 +69%
HCL Technologies Limited HCLTECH ₹1,293 ₹1,722 +33%
Fiserv, Inc FI C$5.13 C$8.07 +57%
Wipro Limited WIT $1.83 $3.51 +92%
Fidelity National Information Services, Inc FIS $41.34 $19.28 −53%
Cognizant Technology Solutions Corporation CTSH $64.04 $132.01 +106%
Capgemini SE CAP €109.45 €222.79 +104%

Compare Pivotree Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Pivotree Inc (PVT) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of C$2.75 versus a price of C$1.22, about +125% upside (undervalued).
What is the fair value of PVT?
Our model-based fair value for Pivotree Inc is C$2.75 (as of Aug 18, 2026), built from audited fundamentals. The current price: C$1.22.
What is the quality score of PVT?
Pivotree Inc has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pivotree Inc (PVT)?
Our model-based price target is the fair value of C$2.75 (as of Aug 18, 2026) from 22 valuation models. Cautious scenario C$2.12, optimistic scenario C$3.44. It is a calculation from audited fundamentals, not an analyst target.
What is the Pivotree Inc stock forecast for 2026?
Our models put fair value at C$2.75, about +125% upside versus a price of C$1.22 (undervalued). Cautious scenario C$2.12, optimistic scenario C$3.44. The calculation is refreshed regularly with new filings.
What is the revenue of Pivotree Inc (PVT)?
Pivotree Inc reported trailing-twelve-month revenue of about C$61.5M (latest available figure, as of Aug 18, 2026).
What is the net profit margin of PVT?
The net profit margin of Pivotree Inc is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Pivotree Inc in the live analysis

One click puts Pivotree Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.