Tripar Multivision Plus (RAAM) fair value: what the stock is really worth
As of Oct 13, 2026: fair value of Tripar Multivision Plus IDR 127, price IDR 158, upside -19.3%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
PT Tripar Multivision Plus Tbk, together with its subsidiaries, operates as a film production company that produces, imports, exports, distributes, and markets films in Indonesia. It operates through the Film, OTT & Internet, Pay TV, Ticket, and Food and Beverage segments. The company offers movies, web series, and soap operas.
Show more
PT Tripar Multivision Plus Tbk, together with its subsidiaries, operates as a film production company that produces, imports, exports, distributes, and markets films in Indonesia. It operates through the Film, OTT & Internet, Pay TV, Ticket, and Food and Beverage segments. The company offers movies, web series, and soap operas. It also operates pay television networks, such as Galaxy, Galaxy Premium, and IMC channels; and cinema networks, including Platinum Cineplex Cinema. In addition, the company engages in binding and publishing; real estate business; operation of Over The Top (OTT) platform; provision of private entities, post-production, and distribution services for films, videos, and television programs; rental of video tapes, CDs, and VCD/DVDs; and management consulting services. Further, it provides food and beverage accommodation; and IT services. It operates mainly in Indonesia, with content distribution reaching regional and international markets, including Malaysia, Cambodia, Singapore, Thailand, Vietnam, and the Philippines. PT Tripar Multivision Plus Tbk was founded in 1990 and is headquartered in Jakarta Selatan, Indonesia.
Stock analysis
Tripar Multivision Plus (RAAM) currently trades at 158.00 IDR, while our model-based Fair Value estimate is 127.47 IDR, 19.3% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 92/100, which puts the evidence level at low.
Scenario range: 95.12 IDR (bear) to 190.25 IDR (bull), the price of 158.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Tripar Multivision Plus reported revenue of 181B IDR in FY2025 versus 209B IDR in FY2021, a compound −3.6%/yr. Reported net income was −54.3B IDR in FY2025.
Key figures
Market cap 1.1T IDR (≈ $60.1M) · P/S ratio 5.38 · EPS (TTM) −18.53 IDR · Net margin −30.0% · Return on equity −9.8% · Return on assets (EBIT) 2.7% · Operating margin 20.6% · Revenue (TTM) 197B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −2% fair-value upside, at −19%, RAAM screens richer than that median.
Fair Value models
Bear 95.12 IDRFair Value 127.47 IDRBull 190.25 IDR
Price 158.00 IDR · Upside -19.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−21.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.5%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
10.1% (2021) → −54.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Tripar Multivision Plus with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 229 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Tripar Multivision Plus Fair Value". https://www.fairvalue-calculator.com/stock/RAAM
Frequently asked questions
Is Tripar Multivision Plus (RAAM) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 127.47 IDR versus a price of 158.00 IDR, about −19% upside (overvalued).
What is the fair value of RAAM?
Our model-based fair value for Tripar Multivision Plus is 127.47 IDR (as of Oct 2, 2026), built from audited fundamentals. The current price: 158.00 IDR.
What is the quality score of RAAM?
Tripar Multivision Plus has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Tripar Multivision Plus (RAAM)?
Our model-based price target is the fair value of 127.47 IDR (as of Oct 2, 2026) from 1 valuation models. Cautious scenario 95.12 IDR, optimistic scenario 190.25 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Tripar Multivision Plus stock forecast for 2026?
Our models put fair value at 127.47 IDR, about −19% upside versus a price of 158.00 IDR (overvalued). Cautious scenario 95.12 IDR, optimistic scenario 190.25 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Tripar Multivision Plus (RAAM)?
Tripar Multivision Plus reported trailing-twelve-month revenue of about 197B IDR (latest available figure, as of Oct 2, 2026).
What is the intrinsic value of Tripar Multivision Plus (RAAM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Tripar Multivision Plus it is 127.47 IDR per share (as of Oct 2, 2026), against a price of 158.00 IDR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Tripar Multivision Plus stock overvalued or undervalued in 2026?
As of Oct 2, 2026, RAAM trades above its calculated fair value: price 158.00 IDR, fair value 127.47 IDR, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RAAM?
No. The price is what the market pays today (158.00 IDR); the fair value is what the company's own numbers justify (127.47 IDR). For Tripar Multivision Plus the two are 30.53 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Tripar Multivision Plus worth?
The market values Tripar Multivision Plus at about 1.1T IDR (market capitalisation, as of Oct 2, 2026). Per share that is 158.00 IDR; our models calculate a fair value of 127.47 IDR per share.
What do the bullish and bearish scenarios say about RAAM?
Our models span a range for Tripar Multivision Plus: cautious scenario 95.12 IDR, base 127.47 IDR, optimistic 190.25 IDR per share (as of Oct 2, 2026, price 158.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Tripar Multivision Plus (RAAM)?
Balance-sheet figures for Tripar Multivision Plus (as of Oct 2, 2026): return on equity −9.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is RAAM from its 52-week high?
Tripar Multivision Plus trades at 158.00 IDR, about 46% below its 52-week high of 290.00 IDR and 6% above the low of 149.00 IDR (as of Oct 13, 2026). Distance from the high says nothing about value: that is what the fair value of 127.47 IDR is for.
Which stocks are comparable to Tripar Multivision Plus?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Tripar Multivision Plus stock attractive at the current price?
The data as of Oct 2, 2026: price 158.00 IDR, calculated fair value 127.47 IDR (−19%), Quality Score 33/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RAAM calculated?
We run Tripar Multivision Plus through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 127.47 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.6 % above its aggregate fair value. Tripar Multivision Plus itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Tripar Multivision Plus (RAAM)?
The closing price on Oct 13, 2026 was 158.00 IDR. Our model-based fair value is 127.47 IDR, about −19% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Tripar Multivision Plus right now?
Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (95.12 IDR to 190.25 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Tripar Multivision Plus
How large is the market capitalisation of Tripar Multivision Plus (RAAM)?
The market capitalisation of Tripar Multivision Plus is 1.1T IDR (≈ $60.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Tripar Multivision Plus (RAAM)?
The price-to-sales ratio of Tripar Multivision Plus is 5.38 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Tripar Multivision Plus (RAAM)?
Earnings per share at Tripar Multivision Plus are −18.53 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Tripar Multivision Plus (RAAM)?
The net margin of Tripar Multivision Plus is −30.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Tripar Multivision Plus (RAAM)?
The return on equity (ROE) of Tripar Multivision Plus is −9.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Tripar Multivision Plus (RAAM)?
On an EBIT basis the return on assets of Tripar Multivision Plus is 2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Tripar Multivision Plus (RAAM)?
The operating margin of Tripar Multivision Plus is 20.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Tripar Multivision Plus (RAAM)?
Revenue at Tripar Multivision Plus is growing +28.9% versus a year earlier (3y avg −17.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Tripar Multivision Plus (RAAM)?
Earnings per share at Tripar Multivision Plus are growing +26.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Tripar Multivision Plus (RAAM) generate?
The free cash flow of Tripar Multivision Plus is −12.0B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Tripar Multivision Plus (RAAM) carry?
The net debt of Tripar Multivision Plus is 278B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Tripar Multivision Plus in the live analysis
One click puts Tripar Multivision Plus on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.
