EN DE

RAMA VISION LTD. (RAMAVISION) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹1.4B

RV RAMA VISION LTD. RAMAVISION · BSE
Price₹161.00
Fair Value₹119.33
Upside-25.9%
Quality55/100
Watch RAMA VISION LTD. for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 26% ABOVE our fair value of ₹119.33
!Expensive Growth
!Thin margins · 3.7% net margin
!Low debt · negative free cash flow
Expensive Growth
Thin margins · 3.7% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Moderate moat 45/100
Evidence: High Range ₹89.50 – ₹149.16 Share as image

Fair value as of: Aug 13, 2026

From 15 valuation models · updated 8 days ago

A solid business, but screening 26% overvalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹149.16). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹185.60 ₹6.53 Fair Value ₹119.33 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹6.53 – ₹185.60 · fair‑value band ₹89.50 – ₹149.16 · the ₹161.00 price screens above the ₹119.33 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RAMA VISION LTD. (RAMAVISION) currently trades at ₹161.00, while our model-based Fair Value estimate is ₹119.33, implying the stock looks roughly 25.9% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, RAMA VISION LTD. generated revenue of ₹1.6B at a net margin of 3.7%. Revenue grew 42.5% year over year. It earns a return on equity of 17.7%. Net debt stands at ₹197M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹89.50 (bear case) to ₹149.16 (bull case); at ₹161.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 118% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -38% fair-value upside, at -26%, RAMAVISION screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹81.98 ₹115.10 ₹153.48 72
Growth-Adj P/E ₹116.56 ₹166.51 ₹216.47 68
P/E Multiple ₹89.50 ₹119.33 ₹149.16 63
All 15 models by family
DCF Models
Owner Earnings ₹69.39 ₹148.21 ₹294.46 31
Earnings-Based
Graham-Dodd ₹38.64 ₹269.47 ₹378.16 54
Lynch FV ₹87.71 ₹125.30 ₹162.89 50
PEG = 1.0 ₹87.71 ₹125.30 ₹162.89 46
EPV ₹66.91 ₹76.59 ₹84.66 59
Multiples
P/E Multiple ₹89.50 ₹119.33 ₹149.16 63
P/S Multiple ₹72.45 ₹96.60 ₹120.75 58
P/B Multiple ₹72.45 ₹96.60 ₹120.75 55
EV/EBIT ₹121.64 ₹163.55 ₹205.46 53
EV/EBITDA ₹109.00 ₹146.70 ₹184.40 54
EV/Revenue ₹85.65 ₹124.11 ₹162.57 43
Asset-Based
NCAV (Graham) ₹17.48 ₹23.42 ₹34.96 50
Economic Profit
Residual Income ₹33.90 ₹43.22 ₹104.73 61
ROIC Compounder ₹81.98 ₹115.10 ₹153.48 72
Growth Earnings
Growth-Adj P/E ₹116.56 ₹166.51 ₹216.47 68

Widest divergence: Growth Earnings (₹166.51) versus Asset-Based (₹23.42). Highest evidence: ROIC Compounder (72).

Notify me when RAMAVISION reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.6B
Revenue growth (YoY) +42.5%
Net margin 3.7%
Return on equity 17.7%
Free cash flow −₹10.3M FY2026
P/E ratio 28.3
More key figures
Operating margin 4.9%
EPS (TTM) ₹5.68
EPS growth (YoY) +155%
Net debt ₹197M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 68

Profitability 68
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rama Vision Limited engages in the trading of mother and baby care, skin care, food, and other products in India. The company's products include mother care, nursing bottles and nipples, baby skin care, baby healthcare, baby wipes and tissues, cleaning and sterilizing, diaper and laundry care, weaning, pacifiers and teethers, baby outing, baby hygiene, …

Full company description

Rama Vision Limited engages in the trading of mother and baby care, skin care, food, and other products in India. The company's products include mother care, nursing bottles and nipples, baby skin care, baby healthcare, baby wipes and tissues, cleaning and sterilizing, diaper and laundry care, weaning, pacifiers and teethers, baby outing, baby hygiene, travel systems, strollers, swings, pack n play, high chairs, car seats, and walkers; and sippy cups, tableware, medical, grooming, and accessories. Its products also comprise noodle soups; and coconut, ready to eat, paste, sauce, rice, and food snack products, as well as potato chips. The company provides its products under the brands of Pigeon, Palmers, Nuby, Mustela, Graco, Quito Mos, Real Thai, Raavi, Kinh Do, Kewpie, Munchy's, Mister Potato, Lady Anna, and Nongshim. Rama Vision Limited sells its products through various sales channels comprising baby shops, pharmacies, super markets, hyper markets, bulk sales markets, and departmental stores, as well as through e-commerce. The company was incorporated in 1989 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

RAMA VISION LTD. reported revenue of ₹1.6B in FY2026 versus ₹617M in FY2022, a compound +26.6%/yr. Reported net income was ₹59.2M in FY2026, compounding +41.8%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹1.6B
Latest YoY
+39.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Revenue +26.6%/yr
FY22 ₹617M
FY23 ₹819M
FY24 ₹896M
FY25 ₹1.1B
FY26 ₹1.6B
Net income +41.8%/yr
FY22 ₹14.6M
FY23 ₹25.4M
FY24 ₹33.9M
FY25 ₹28.3M
FY26 ₹59.2M

RAMAVISION screens 26% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RAMA VISION LTD. Fair Value". https://www.fairvalue-calculator.com/stock/RAMAVISION

Peer Group

Household & Personal Products · 249 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −26% · Below median
Return on equity (TTM) 18% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 43% · Top 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/E (TTM) 28.3× · Pricier than median
P/B 3.86× · Pricier than 75% of peers
P/S (TTM) 0.89× · Cheaper than median
EV/EBITDA 12.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 27
FUTURE100 · sector 4
PAST71 · sector 27
HEALTH94 · sector 98
DIVIDEND0 · sector 53

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $144.26 $108.16 -25%
Unilever PLC ULN 1,080 MXN 973.58 MXN -10%
Hindustan Unilever Limited HINDUNILVR ₹2,063 ₹789.46 -62%
Essity AB ESSITYA kr 273.00 kr 250.02 -8%
Godrej Consumer Products Limited GODREJCP ₹936.90 ₹367.64 -61%
Marico Limited MARICO ₹853.40 ₹233.20 -73%
APR Co 278470 396,500 KRW 137,521 KRW -65%
Dabur India Limited DABUR ₹411.25 ₹175.59 -57%
PT Unilever Indonesia Tbk UNVR 1,795 IDR 1,928 IDR +7%
Amorepacific Corporation 090430 135,700 KRW 84,785 KRW -38%

Compare RAMA VISION LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is RAMA VISION LTD. (RAMAVISION) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹119.33 versus a price of ₹161.00, about −26% (overvalued).
What is the fair value of RAMAVISION?
Our model-based fair value for RAMA VISION LTD. is ₹119.33 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹161.00.
What is the quality score of RAMAVISION?
RAMA VISION LTD. has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RAMA VISION LTD. (RAMAVISION)?
RAMA VISION LTD. reported trailing-twelve-month revenue of about ₹1.6B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RAMAVISION?
The net profit margin of RAMA VISION LTD. is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RAMA VISION LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.