EN DE

Reliable Data Services Limited (RELIABLE) Fair Value & Analysis

Technology · IN · Market cap ₹1.5B

RD Reliable Data Services Limited RELIABLE · NSE
Price₹138.74
Fair Value₹186.69
Upside+34.6%
Quality58/100
Watch Reliable Data Services Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/14)
Narrow moat 39/100
Evidence: Medium Range ₹140.01 – ₹233.36 Share as image

Fair value as of: Aug 13, 2026

From 25 valuation models · updated 4 days ago

Share price −6.8% over the past month.

A solid business, screening 35% undervalued on our models.

What matters now

  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from ₹140.01 (bear) to ₹233.36 (bull), base ₹186.69. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹168.87 ₹23.74 Fair Value ₹186.69 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹23.74 – ₹168.87 · fair‑value band ₹140.01 – ₹233.36 · the ₹138.74 price screens below the ₹186.69 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Reliable Data Services Limited (RELIABLE) currently trades at ₹138.74, while our model-based Fair Value estimate is ₹186.69, implying the stock looks roughly 34.6% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Reliable Data Services Limited generated revenue of ₹1.9B at a net margin of 3.7%. Revenue grew 3.8% year over year. It earns a return on equity of 8.7%. Net debt stands at ₹197M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹140.01 (bear case) to ₹233.36 (bull case); at ₹138.74, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 95% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at 35%, RELIABLE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹319.84 ₹561.07 ₹940.11 80
Residual Income ₹56.15 ₹60.33 ₹70.12 76
Rev-Margin DCF ₹209.52 ₹346.34 ₹635.26 74
All 25 models by family
DCF Models
FCF DCF ₹342.19 ₹504.71 ₹990.42 38
5Y Revenue Exit ₹190.81 ₹301.01 ₹528.57 39
5Y EBITDA Exit ₹260.12 ₹440.99 ₹794.53 41
5Y P/E Exit ₹198.91 ₹391.36 ₹642.25 38
10Y Revenue Exit ₹238.44 ₹448.17 ₹555.41 36
10Y EBITDA Exit ₹289.22 ₹584.28 ₹1,076 37
10Y P/E Exit ₹248.39 ₹464.06 ₹792.93 35
Earnings-Based
Graham-Dodd ₹45.34 ₹316.18 ₹443.71 54
Lynch FV ₹163.35 ₹233.36 ₹303.36 50
PEG = 1.0 ₹163.35 ₹233.36 ₹303.36 46
EPV ₹71.88 ₹83.22 ₹92.67 59
Dividend Discount
Gordon GGM ₹0.1600 ₹0.2800 ₹0.3800 70
DDM Multi-Stage ₹0.1600 ₹0.2600 ₹0.3000 61
Multiples
P/E Multiple ₹140.01 ₹186.69 ₹233.36 63
P/S Multiple ₹85.01 ₹113.34 ₹141.68 58
P/B Multiple ₹85.01 ₹113.34 ₹141.68 55
EV/EBIT ₹225.56 ₹304.51 ₹383.46 53
EV/EBITDA ₹217.39 ₹293.61 ₹369.84 54
EV/Revenue ₹108.46 ₹159.77 ₹211.09 43
Asset-Based
NCAV (Graham) ₹34.61 ₹46.38 ₹69.22 50
Growth DCF
Growth DCF ₹319.84 ₹561.07 ₹940.11 80
Rev-Margin DCF ₹209.52 ₹346.34 ₹635.26 74
Economic Profit
Residual Income ₹56.15 ₹60.33 ₹70.12 76
ROIC Compounder ₹74.90 ₹103.01 ₹127.83 72
Growth Earnings
Growth-Adj P/E ₹235.88 ₹336.97 ₹438.06 68

Widest divergence: DCF Models (₹448.17) versus Dividend Discount (₹0.2600). Highest evidence: Growth DCF (80).

Notify me when RELIABLE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.9B
Revenue growth (YoY) +3.8%
Net margin 3.7%
Return on equity 8.7%
Free cash flow ₹268M FY2026
P/E ratio 20.8
More key figures
Operating margin 4.2%
EPS (TTM) ₹6.66
EPS growth (YoY) -45.8%
Net debt ₹197M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 59 · Market factors (momentum, volatility) 64

Profitability 41
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 43
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Reliable Data Services Limited provides customized services to banking, financial services, and other manufacturing industries in the field of back-office processing, front office followups, and management services in India.

Full company description

Reliable Data Services Limited provides customized services to banking, financial services, and other manufacturing industries in the field of back-office processing, front office followups, and management services in India. The company offers transaction processing services, such as pick-up and processing cheques, drafts, and documents from clients; back office support for bank clearances and to expedite remittances; coordinating funds activity between banks and their clients; follow-up with correspondent banks to expedite the early clearance of cheques and remittances against the same; follow-up with correspondent banks for old outstanding amount of up country cheques sent for clearance; specialized collection of cheques and tracking of same and reporting at the frequency mentioned by the client; and collection of duplicate DDs against the lost/mutilated or time barred instruments. It also provides human resources services, including recruitment solutions comprising placement services; payroll processing services; outsourcing solutions related to manpower; basic training facility to candidates; management compensation planning; bulk return filing; and provident fund and ESI related services. In addition, it engages in providing business consulting services; designing and installing systems for budgetary control, fund management, and costing; designing of accounting and office records; MIS and system reviews; financial projections and modeling; business valuations; due diligence reviews; strategic financial management; project feasibility studies; and process review and restructuring. Further, it offers digitization of records, bulk data entry job work, management of authorization centers, delivery and tracking of documents/bills, pick-up and processing of charge slips, address verification, and handling of IPOs. The company was incorporated in 2001 and is based in Noida, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Reliable Data Services Limited reported revenue of ₹1.9B in FY2026 versus ₹534M in FY2022, a compound +36.4%/yr. Reported net income was ₹68.8M in FY2026, compounding +18.6%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹1.9B
Latest YoY
+41.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.5%
Revenue +36.4%/yr
FY22 ₹534M
FY23 ₹728M
FY24 ₹794M
FY25 ₹1.3B
FY26 ₹1.9B
Net income +18.6%/yr
FY22 ₹34.8M
FY23 ₹39.7M
FY24 ₹50.3M
FY25 ₹90.2M
FY26 ₹68.8M

Watch RELIABLE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Reliable Data Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/RELIABLE

Peer Group

Information Technology Services · 490 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +35% · Above median
Return on equity (TTM) 9% · Below median
Return on assets 5% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.24× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 20.8× · Pricier than median
P/B 2.13× · Pricier than median
P/S (TTM) 0.82× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 9.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 79 · sector 33
FUTURE 19 · sector 30
PAST 35 · sector 35
HEALTH 88 · sector 97
DIVIDEND 0 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.98 $175.76 -26%
Accenture plc ACNN 2,460 MXN 300.07 MXN -88%
Tata Consultancy Services Limited TCS ₹2,350 ₹3,473 +48%
Infosys Limited INFY ₹1,176 ₹1,998 +70%
HCL Technologies Limited HCLTECH ₹1,365 ₹1,722 +26%
Wipro Limited WIPRO ₹183.94 ₹314.26 +71%
Tech Mahindra Limited TECHM ₹1,625 ₹1,521 -6%
Samsung SDS Co 018260 235,500 KRW 235,321 KRW -0%
Persistent Systems Limited PERSISTENT ₹5,474 ₹3,259 -40%
Hyundai Autoever Corporation 307950 433,000 KRW 186,323 KRW -57%

Compare Reliable Data Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Reliable Data Services Limited (RELIABLE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹186.69 versus a price of ₹138.74, about +35% (undervalued).
What is the fair value of RELIABLE?
Our model-based fair value for Reliable Data Services Limited is ₹186.69 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹138.74.
What is the quality score of RELIABLE?
Reliable Data Services Limited has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Reliable Data Services Limited (RELIABLE)?
Reliable Data Services Limited reported trailing-twelve-month revenue of about ₹1.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RELIABLE?
The net profit margin of Reliable Data Services Limited is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Reliable Data Services Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.