Fair Value Calculator Fair Value Calculator
EN DE

Raimon Land Public Company (RML) Fair Value & Analysis

Real Estate · TH · Market cap 522M THB

RL Raimon Land Public Company RML · BK
Price0.1100 THB
Fair Value0.2400 THB
Upside+118.2%
Quality23/100
Watch Raimon Land Public Company for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 0.1800 THB – 0.3600 THB

Fair value as of: Jun 26, 2026

From 3 valuation models · updated 7 days ago

Price vs Fair Value (12 months)

0.1980 THB 0.0990 THB Fair Value 0.2400 THB Jun 2025 Jul 2026

12‑month range 0.0990 THB – 0.1980 THB · fair‑value band 0.1800 THB – 0.3600 THB · the 0.1100 THB price screens below the 0.2400 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Raimon Land Public Company (RML) currently trades at 0.1100 THB, while our model-based Fair Value estimate is 0.2400 THB — implying the stock looks roughly 118.2% undervalued today. We read business quality at 23/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Trailing-twelve-month revenue stands at 193M THB. Revenue declined 29.5% year over year. It earns a return on equity of -39.3%. Net debt stands at 3.1B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 193M THB
Revenue growth (YoY) -29.5%
Return on equity -39.3%
Free cash flow −88.8M THB FY2025
Operating margin 0.7%
EPS (TTM) -0.1600 THB
More key figures
Net debt 3.1B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Raimon Land Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. The company also involves in renting office buildings, hotels, and food and beverage businesses. In addition, it provides property rental, lease, and resale agency services. Raimon Land Public Company Limited was founded in 1987 and is based in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Raimon Land Public Company reported revenue of 125M THB in FY2025 versus 2.2B THB in FY2021, a compound −51.3%/yr. Reported net income was −913M THB in FY2025.

Revenue −51.3%/yr
FY21 2.2B THB
FY22 105M THB
FY23 52.4M THB
FY24 147M THB
FY25 125M THB
Net income
FY21 −453M THB
FY22 −315M THB
FY23 −835M THB
FY24 −1.2B THB
FY25 −913M THB

Is RML fairly valued? → Check now

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 148,549 VND +1%
DLF Limited DLF ₹563.20 ₹215.17 -62%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,650 IDR 1,330 IDR -80%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,642 ₹788.35 -52%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Raimon Land Public Company (RML) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.2400 THB versus a price of 0.1100 THB — about +118% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RML?
Our model-based fair value for Raimon Land Public Company is 0.2400 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.1100 THB.
What is the quality score of RML?
Raimon Land Public Company has a Quality Score of 23/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Raimon Land Public Company (RML)?
Raimon Land Public Company reported trailing-twelve-month revenue of about 193M THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of RML?
The net profit margin of Raimon Land Public Company is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.