Fairvalue-Calculator Fairvalue-Calculator
EN DE

Rocky Mountain Liquor Inc (RUM) Fair Value & Analysis

Consumer Cyclical · CA · Market cap C$3.8M

RM Rocky Mountain Liquor Inc RUM · V
PriceC$0.0700
Fair ValueC$0.0910
Upside+30.0%
Quality95/100
Evidence: High Range C$0.0700 – C$0.1260

Fair value as of: Jun 26, 2026

From 22 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from C$0.1000 to C$0.0910 (−9.0%) since Jun 25, 2026.

Price vs Fair Value (12 months)

C$0.1100 C$0.0700 Fair Value C$0.0910 Jun 2025 Jun 2026

12‑month range C$0.0700 – C$0.1100 · fair‑value band C$0.0700 – C$0.1260 · the C$0.0700 price screens below the C$0.0910 fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rocky Mountain Liquor Inc (RUM) currently trades at C$0.0700, while our model-based Fair Value estimate is C$0.0910 — implying the stock looks roughly 30.0% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Rocky Mountain Liquor Inc generated revenue of C$38.1M at a net margin of 0.7%. Revenue declined 5.7% year over year. It earns a return on equity of 3.7%. Net debt stands at C$1.1M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) C$38.1M
Revenue growth (YoY) -5.7%
Net margin 0.7%
Return on equity 3.7%
Free cash flow C$1.2M FY2025
Operating margin -2.5%
More key figures
EPS growth (YoY) +204%
Net debt C$1.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Rocky Mountain Liquor Inc., through its subsidiary, Andersons Liquor Inc., owns and operates liquor stores in Canada. The company sells beer, wine, spirit, and ready to drink liquor products; and ancillary items, such as juice, ice, soft drinks, and giftware through its retail stores. Rocky Mountain Liquor Inc. is based in Edmonton, Canada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rocky Mountain Liquor Inc reported revenue of C$38.6M in FY2025 versus C$44.8M in FY2021, a compound −3.7%/yr. Reported net income was C$203K in FY2025, compounding −35.1%/yr from FY2021.

Revenue −3.7%/yr
FY21 C$44.8M
FY22 C$43.2M
FY23 C$41.5M
FY24 C$39.7M
FY25 C$38.6M
Net income −35.1%/yr
FY21 C$1.1M
FY22 C$278K
FY23 C$463K
FY24 −C$2.1M
FY25 C$203K

Open the full interactive analysis →

Similar stocks

6 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ANCTF $57.91 $61.82 +7%
Casey's General Stores, Inc CASY $761.57 $222.50 -71%
Williams-Sonoma, Inc WSM $226.06 $164.16 -27%
Ulta Beauty, Inc U1LT34 R$124.29 R$133.63 +8%
DICK'S Sporting Goods, Inc DKS $238.57 $229.41 -4%
China Tourism Group 601888 ¥56.79 ¥48.19 -15%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rocky Mountain Liquor Inc (RUM) undervalued?
As of Jun 26, 2026, our model estimates a fair value of C$0.0910 versus a price of C$0.0700 — about +30% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RUM?
Our 21-model fair value for Rocky Mountain Liquor Inc is C$0.0910 (as of Jun 26, 2026), built from audited fundamentals. The current price is C$0.0700.
What is the quality score of RUM?
Rocky Mountain Liquor Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rocky Mountain Liquor Inc (RUM)?
Rocky Mountain Liquor Inc reported trailing-twelve-month revenue of about C$38.1M (latest available figure, as of Jun 26, 2026).
What is the net profit margin of RUM?
The net profit margin of Rocky Mountain Liquor Inc is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.