Fairvalue-Calculator Fairvalue-Calculator
EN DE

RYTHM, Inc (RYM) Fair Value & Analysis

Consumer Defensive · US · Market cap $55.8M

RI RYTHM, Inc logo RYTHM, Inc RYM · US
Price$25.36
Fair Value$33.32
Upside+31.4%
Quality95/100
Evidence: Low Range $24.99 – $41.65

Fair value as of: Jun 24, 2026

From 2 valuation models · updated 5 days ago

Share price +10.1% over the past month.

Price vs Fair Value (12 months)

$44.53 $13.78 Fair Value $33.32 Jun 2025 Jun 2026

12‑month range $13.78 – $44.53 · fair‑value band $24.99 – $41.65 · the $25.36 price screens below the $33.32 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

RYTHM, Inc (RYM) currently trades at $25.36, while our model-based Fair Value estimate is $33.32 — implying the stock looks roughly 31.4% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, RYTHM, Inc generated revenue of $30.0M at a net margin of -39.0%. It earns a return on equity of -36.4%. Net debt stands at $48.4M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $30.0M
Revenue growth (YoY) +2,370%
Net margin -39.0%
Return on equity -36.4%
Free cash flow −$23.5M FY2025
Operating margin -30.4%
More key figures
EPS (TTM) $-14.41
Net debt $48.4M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

RYTHM, Inc. provides solutions for the cannabis and hemp industry in the United States. The company offers consumers hemp-derived tetrahydrocannabinol beverages, as well as other hemp-derived products through retailers, online, and direct-to-retail partnerships. It also provides cocktails in four flavors, such as classic Lime Jalapeño Margarita, Mango Margarita, Paloma, and Ranch Water; and an alternative to alcoholic beverages, such as Total Wine, ABC Fine Wine & Spirits, and Binny's. In addition, the company licenses its brands to be manufactured and distributed. It sells its products under the RYTHM, incredibles, Dogwalkers, Beboe, &Shine, Doctor Solomon's, Good Green, and Señorita brands. The company was formerly known as Agrify Corporation and changed its name to RYTHM, Inc. in August 2025. RYTHM, Inc. was incorporated in 2016 and is headquartered in Rolling Meadows, Illinois.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RYTHM, Inc reported revenue of $17.3M in FY2025 versus $59.9M in FY2021, a compound −26.7%/yr. Reported net income was −$33.3M in FY2025.

Revenue −26.7%/yr
FY21 $59.9M
FY22 $58.3M
FY23 $15.1M
FY24 $9.7M
FY25 $17.3M
Net income
FY21 −$32.5M
FY22 −$188M
FY23 −$18.6M
FY24 −$41.7M
FY25 −$33.3M

Open the full interactive analysis →

Similar stocks

6 more Tobacco stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Philip Morris International Inc PM $173.17 $106.19 -39%
British American Tobacco p.l.c. BTI $61.12 $31.95 -48%
Altria Group MO 1,253 MXN 1,090 MXN -13%
Japan Tobacco Inc JAPAF $34.75 $26.18 -25%
ITC Limited ITC ₹280.70 ₹215.21 -23%
Imperial Brands PLC IMBBY $37.78 $57.39 +52%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is RYTHM, Inc (RYM) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $33.32 versus a price of $25.36 — about +31% (undervalued). Model-based estimate, not financial advice.
What is the fair value of RYM?
Our 21-model fair value for RYTHM, Inc is $33.32 (as of Jun 24, 2026), built from audited fundamentals. The current price is $25.36.
What is the quality score of RYM?
RYTHM, Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of RYTHM, Inc (RYM)?
RYTHM, Inc reported trailing-twelve-month revenue of about $30.0M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of RYM?
The net profit margin of RYTHM, Inc is about -39.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.