Fairvalue-Calculator Fairvalue-Calculator
EN DE

Siamese Asset Public Company (SA) Fair Value & Analysis

Real Estate · TH · Market cap 8.6B THB

SA Siamese Asset Public Company SA · BK
Price7.15 THB
Fair Value1.65 THB
Upside-76.9%
Quality90/100
Evidence: High Range 1.24 THB – 2.06 THB

Fair value as of: Jun 26, 2026

From 16 valuation models · updated 3 days ago

Price vs Fair Value (12 months)

7.40 THB 6.95 THB Fair Value 1.65 THB Jun 2025 Jun 2026

12‑month range 6.95 THB – 7.40 THB · fair‑value band 1.24 THB – 2.06 THB · the 7.15 THB price screens above the 1.65 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Siamese Asset Public Company (SA) currently trades at 7.15 THB, while our model-based Fair Value estimate is 1.65 THB — implying the stock looks roughly 76.9% overvalued today. We read business quality at 90/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Siamese Asset Public Company generated revenue of 2.1B THB at a net margin of 1.9%. Revenue declined 17.4% year over year. It earns a return on equity of 1.0%. Net debt stands at 14.4B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 2.1B THB
Revenue growth (YoY) -17.4%
Net margin 1.9%
Return on equity 1.0%
Free cash flow −1.4B THB FY2025
P/E ratio 715.0
More key figures
Operating margin 18.5%
EPS (TTM) 0.0100 THB
EPS growth (YoY) -98.4%
Net debt 14.4B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Siamese Asset Public Company Limited engages in the real estate development business in Thailand. The company operates through Property Development, Service, and Hotel, Rental, and Other segments. It develops, manages, and sells residential real estate projects, which include single houses, condominiums, and townhouses. The company also offers consulting and management; juristic person management; health and services; space and kitchen equipment and real estate rental; and hotel management services, as well as operates training center. In addition, it engages in restaurant and beverage, restaurant, asset management, technology, and investment businesses, as well as health and wellness business, such as spa services. The company was incorporated in 2010 and is headquartered in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Siamese Asset Public Company reported revenue of 2.3B THB in FY2025 versus 2.2B THB in FY2021, a compound +1.7%/yr. Reported net income was 116M THB in FY2025, compounding −5.6%/yr from FY2021.

Revenue +1.7%/yr
FY21 2.2B THB
FY22 2.0B THB
FY23 1.4B THB
FY24 4.6B THB
FY25 2.3B THB
Net income −5.6%/yr
FY21 147M THB
FY22 226M THB
FY23 193M THB
FY24 386M THB
FY25 116M THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 367,000 VND +150%
DLF Limited DLF ₹577.70 ₹263.02 -54%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,325 IDR 1,330 IDR -79%
Lodha Developers Limited LODHA ₹894.45 ₹721.45 -19%
Oberoi Realty Limited OBEROIRLTY ₹1,704 ₹1,183 -31%
Godrej Properties Limited GODREJPROP ₹1,708 ₹2,070 +21%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Siamese Asset Public Company (SA) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 1.65 THB versus a price of 7.15 THB — about −77% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SA?
Our 21-model fair value for Siamese Asset Public Company is 1.65 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 7.15 THB.
What is the quality score of SA?
Siamese Asset Public Company has a Quality Score of 90/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Siamese Asset Public Company (SA)?
Siamese Asset Public Company reported trailing-twelve-month revenue of about 2.1B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of SA?
The net profit margin of Siamese Asset Public Company is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.