EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

SAIHEAT Limited (SAIH) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of SAIHEAT Limited $3.23, price $24.71, upside -86.9%, quality 29 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · US · ISIN KYG7852T2021

SL SAIHEAT Limited logo Thin data Sep 28, 2026

SAIHEAT Limited

SAIH · US

Weakest SetupStrongly overvalued and low quality.

!Fair value $3.23 · Strongly overvalued (−86.9%)
!Quality 29/100
!Weak Growth (revenue 5y +18.2 %/yr)
!Loss-making · -142.7% net margin (TTM)
!negative free cash flow
!Trails peers (0/8)
!Narrow moat 5/100
!Evidence only low, so the estimate is less certain
Watch SAIHEAT Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$158.78 $3.42 Fair Value $3.23 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.

How to read this chart

60‑month range $3.42 – $158.78 · fair‑value band $2.13 – $4.04 · the $24.71 price screens above the $3.23 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 28, 2026.

Follow SAIHEAT in your weekly email

Every Wednesday you see whether SAIHEAT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

SAIHEAT Limited engages in the development of liquid cooling technologies for cryptocurrency assets.

Show more

SAIHEAT Limited engages in the development of liquid cooling technologies for cryptocurrency assets. It provides SAIHUB CAB, an indoor cabinet that turns traditional air-cooled bitcoin mining machines into liquid-cooled bitcoin mining machines; ULTIWIT System, a series of outdoor infrastructure products; and advanced computing center ecosystem, a suite of liquid-cooling system that enable carbon-negative data center operations by repurposing waste computing heat. The company also offers mobile and resilient outdoor computing infrastructure units comprising WITBOX product line, including TANKBOX, RACKBOX, and HYDROBOX; HEATBOX, a product line that regulates, supplies, and controls recovered computing heat generated from computing servers; and USERBOX, a design and product that supports computing heat recovery applications. In addition, it provides bitcoin mining machine hosting and mining pool services; and engages in cryptocurrency mining operations comprising Bitcoins. The company was formerly known as SAI.TECH Global Corporation and changed its name to SAIHEAT Limited in August 2024. SAIHEAT Limited was founded in 2019 and is based in Singapore.

Stock analysis

SAIHEAT Limited (SAIH) currently trades at $24.71, while our model-based Fair Value estimate is $3.23, 86.9% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: $2.13 (bear) to $4.04 (bull), the price of $24.71 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 29/100 (below-average quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

SAIHEAT Limited reported revenue of $4.5M in FY2025 versus $17.0M in FY2021, a compound −28.2%/yr. Reported net income was −$6.5M in FY2025.

Key figures

Market cap $45.4M · P/S ratio 5.07 · EPS (TTM) $−3.52 · Net margin −143% · Return on equity −59.3% · Return on assets (EBIT) −60.6% · Operating margin −276% · Revenue (TTM) $4.5M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (low confidence).

What moves the price

The share trades about 22% below its 52-week high and 317% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at 44% fair-value upside, at −87%, SAIH screens richer than that median.

Fair Value models

Bear $2.13 Fair Value $3.23 Bull $4.04
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) $2.01 $2.70 $4.03 50
All 1 models by family
Asset-Based
NCAV (Graham) $2.01 $2.70 $4.03 50

Open the full fair value analysis →

Notify me when SAIH reaches fair value

Put SAIH on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 29/100

Of which business quality 31 · Market factors (momentum, volatility) 67

Profitability 4
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 2
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 87
Distance to the 52-week high (market factor)
Net Issuance 1
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−18.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−24.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
Start year 2020 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
14.4% (2020) → −116.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

SAIH screens overvalued: fair value 87% below the price. Compare with International Business Machines Corporation →

Compare SAIHEAT Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 458 stocks

Beats the industry median on 0/7 measures
Overall it trails its industry peers.
Valuation
Quality Score 31 · Bottom 25%
Fair Value upside −88.7% · Bottom 25%
Profitability
Return on assets −21.1% · Bottom 25%
Net margin (TTM) −142.7% · Bottom 25%
Growth and dividend
Revenue growth −70.5% · Bottom 25%

Valuation Multiplesvs Information Technology Services median · lower = cheaper

P/B 3.10× · Pricier than median
P/S (TTM) 5.07× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $219.93 $186.56 −15%
Accenture plc ACN $183.37 $305.06 +66%
Tata Consultancy Services Limited TCS ₹2,082 ₹2,993 +44%
Infosys Limited INFY ₹994.10 ₹1,691 +70%
HCL Technologies Limited HCLTECH ₹1,243 ₹1,926 +55%
Cognizant Technology Solutions Corporation CTSH $56.84 $138.62 +144%
Amadeus IT Group AMS €52.80 €65.98 +25%
Broadridge Financial Solutions, Inc BR $161.15 $159.88 −1%
Fidelity National Information Services, Inc FIS $33.35 $32.72 −2%
CDW Corporation CDW $129.71 $165.54 +28%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

SAIHEAT Limited · Fair Value
$3.23 −87%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "SAIHEAT Limited Fair Value". https://www.fairvalue-calculator.com/stock/SAIH

Frequently asked questions

Is SAIHEAT Limited (SAIH) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of $3.23 versus a price of $24.71, about −87% upside (overvalued).
What is the fair value of SAIH?
Our model-based fair value for SAIHEAT Limited is $3.23 (as of Sep 28, 2026), built from audited fundamentals. The current price: $24.71.
What is the quality score of SAIH?
SAIHEAT Limited has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for SAIHEAT Limited (SAIH)?
Our model-based price target is the fair value of $3.23 (as of Sep 28, 2026) from 1 valuation models. Cautious scenario $2.13, optimistic scenario $4.04. It is a calculation from audited fundamentals, not an analyst target.
What is the SAIHEAT Limited stock forecast for 2026?
Our models put fair value at $3.23, about −87% upside versus a price of $24.71 (overvalued). Cautious scenario $2.13, optimistic scenario $4.04. The calculation is refreshed regularly with new filings.
What is the revenue of SAIHEAT Limited (SAIH)?
SAIHEAT Limited reported trailing-twelve-month revenue of about $4.5M (latest available figure, as of Sep 28, 2026).
What is the intrinsic value of SAIHEAT Limited (SAIH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For SAIHEAT Limited it is $3.23 per share (as of Sep 28, 2026), against a price of $24.71. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is SAIHEAT Limited stock overvalued or undervalued in 2026?
As of Sep 28, 2026, SAIH trades above its calculated fair value: price $24.71, fair value $3.23, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SAIH?
No. The price is what the market pays today ($24.71); the fair value is what the company's own numbers justify ($3.23). For SAIHEAT Limited the two are $21.48 per share apart. That gap is exactly why we show both numbers side by side.
How much is SAIHEAT Limited worth?
The market values SAIHEAT Limited at about $45.4M (market capitalisation, as of Sep 28, 2026). Per share that is $24.71; our models calculate a fair value of $3.23 per share.
What do the bullish and bearish scenarios say about SAIH?
Our models span a range for SAIHEAT Limited: cautious scenario $2.13, base $3.23, optimistic $4.04 per share (as of Sep 28, 2026, price $24.71). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of SAIHEAT Limited (SAIH)?
Balance-sheet figures for SAIHEAT Limited (as of Sep 28, 2026): return on equity −59.3%. They feed the Quality Score of 29/100, which measures business quality independently of the share price.
How far is SAIH from its 52-week high?
SAIHEAT Limited trades at $24.71, about 22% below its 52-week high of $31.70 and 317% above the low of $5.93 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $3.23 is for.
Which stocks are comparable to SAIHEAT Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is SAIHEAT Limited stock attractive at the current price?
The data as of Sep 28, 2026: price $24.71, calculated fair value $3.23 (−87%), Quality Score 29/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SAIH calculated?
We run SAIHEAT Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $3.23, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. SAIHEAT Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of SAIHEAT Limited (SAIH)?
The closing price on Oct 2, 2026 was $24.71. Our model-based fair value is $3.23, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with SAIHEAT Limited right now?
The price sits above even our optimistic bull case ($4.04). The favourable scenario is already priced in. Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($2.13 to $4.04) leaves room in how you read the outcome.

Key figures of SAIHEAT Limited

How large is the market capitalisation of SAIHEAT Limited (SAIH)?
The market capitalisation of SAIHEAT Limited is $45.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of SAIHEAT Limited (SAIH)?
The price-to-sales ratio of SAIHEAT Limited is 5.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of SAIHEAT Limited (SAIH)?
Earnings per share at SAIHEAT Limited are $−3.52. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of SAIHEAT Limited (SAIH)?
The net margin of SAIHEAT Limited is −143% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of SAIHEAT Limited (SAIH)?
The return on equity (ROE) of SAIHEAT Limited is −59.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of SAIHEAT Limited (SAIH)?
On an EBIT basis the return on assets of SAIHEAT Limited is −60.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of SAIHEAT Limited (SAIH)?
The operating margin of SAIHEAT Limited is −276% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at SAIHEAT Limited (SAIH)?
Revenue at SAIHEAT Limited is growing −70.5% versus a year earlier (3y avg −24.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does SAIHEAT Limited (SAIH) generate?
The free cash flow of SAIHEAT Limited is −$7.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does SAIHEAT Limited (SAIH) carry?
The net debt of SAIHEAT Limited is $4.0M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch SAIHEAT Limited in the live analysis

One click puts SAIHEAT Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.