EN DE

SCOR SE (SCRYY) Fair Value & Analysis

Financial Services · US · Market cap $6.6B

SS SCOR SE logo SCOR SE SCRYY · US
Price$4.12
Fair Value$6.00
Upside+45.7%
Quality46/100
Watch SCOR SE for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.7% net margin
Moderate debt · generates free cash flow
6.06% dividend yield
Mixed vs. peers (6/15)
Moderate moat 49/100
Evidence: High Range $4.51 – $7.51 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Share price +11.4% over the past month.

Below-average quality, screening 46% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($4.51). The market is more pessimistic than our downside scenario.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.12 $1.06 Fair Value $6.00 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $1.06 – $4.12 · fair‑value band $4.51 – $7.51 · the $4.12 price screens below the $6.00 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SCOR SE (SCRYY) currently trades at $4.12, while our model-based Fair Value estimate is $6.00, implying the stock looks roughly 45.7% undervalued today. The Quality Score stands at 46/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, SCOR SE generated revenue of $15.5B at a net margin of 5.7%. Revenue declined 6.5% year over year. It earns a return on equity of 13.2%. Net debt stands at $1.3B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $4.51 (bear case) to $7.51 (bull case); at $4.12, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 96% fair-value upside, at 46%, SCRYY screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $2.98 $3.88 $12.61 76
Gordon GGM $1.52 $3.03 $4.59 70
P/E Multiple $4.64 $6.19 $7.74 63
All 6 models by family
Dividend Discount
Gordon GGM $1.52 $3.03 $4.59 70
DDM Multi-Stage $1.52 $2.34 $3.18 61
Multiples
P/E Multiple $4.64 $6.19 $7.74 63
P/B Multiple $2.60 $3.47 $4.33 55
Asset-Based
NCAV (Graham) $1.24 $1.66 $2.48 50
Economic Profit
Residual Income $2.98 $3.88 $12.61 76

Widest divergence: Economic Profit ($3.88) versus Asset-Based ($1.66). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $15.5B
Revenue growth (YoY) -6.5%
Net margin 5.7%
Return on equity 13.2%
Free cash flow $973M FY2025
P/E ratio 6.8
More key figures
Operating margin 11.5%
EPS (TTM) $0.5400
Dividend yield 6.1%
EPS growth (YoY) +12.4%
Net debt $1.3B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 42 · Market factors (momentum, volatility) 73

Profitability 45
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 80
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and the Asia Pacific. It operates in two segments, SCOR P&C and SCOR L&H.

Full company description

SCOR SE, together with its subsidiaries, provides life and non-life reinsurance products in Europe, the Middle East, Africa, the Americas, Latin America, and the Asia Pacific. It operates in two segments, SCOR P&C and SCOR L&H. The SCOR P&C segment offers reinsurance products in the areas of property, motors, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, engineering, cyber agricultural risks, and binders and facilities; It also provides business solutions including corporate risk insurance, as well as specialist lines, such as Political and Credit risk and Environmental Liability; and binders and facilities. The SCOR L&H segment provides life reinsurance products, such as protection for mortality, morbidity, behavioral risks, disability, long-term care, critical illness, medical, and personal accident. This segment also provides financial solutions that combine traditional life reinsurance with financial components and provide liquidity, balance sheet, solvency, and income improvements to clients; and longevity solutions that include products covering the risk of negative deviation from expected results due to the insured or annuitant living longer than assumed in the pricing of insurance covers provided by insurers or pension funds. The company is involved in the asset management business. SCOR SE was incorporated in 1956 and is headquartered in Paris, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SCOR SE reported revenue of $14.8B in FY2025 versus $16.0B in FY2021, a compound −1.9%/yr. Reported net income was $851M in FY2025, compounding +16.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$14.8B
Latest YoY
−5.4%
Avg. growth/yr (3Y)
−3.4%
Avg. growth/yr (5Y)
−2.7%
Avg. growth/yr (29Y)
+7.5%
Revenue −1.9%/yr
FY21 $16.0B
FY22 $16.4B
FY23 $15.8B
FY24 $15.7B
FY25 $14.8B
Net income +16.9%/yr
FY21 $456M
FY22 −$1.4B
FY23 $812M
FY24 $4.0M
FY25 $851M

Watch SCRYY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SCOR SE Fair Value". https://www.fairvalue-calculator.com/stock/SCRYY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Reinsurance · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside +46% · Above median
Return on equity (TTM) 13% · Below median
Return on assets 2% · Below median
Net margin (TTM) 6% · Bottom 25%
Operating margin (TTM) 11% · Below median
Revenue growth -7% · Below median
Dividend yield (TTM) 6.1% · Top 25%
Debt / equity 0.78× · Higher than 75% of peers

Valuation Multiples vs Insurance - Reinsurance median · lower = cheaper

P/E (TTM) 6.8× · Cheaper than median
P/B 1.49× · Pricier than median
P/S (TTM) 0.43× · Cheaper than 75% of peers
P/FCF 6.8× · Pricier than 75% of peers
EV/EBITDA 5.6× · Cheaper than median
PEG 0.59× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 94 · sector 90
FUTURE 0 · sector 0
PAST 53 · sector 57
HEALTH 61 · sector 89
DIVIDEND 100 · sector 87

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Reinsurance stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
1MUV2 1MUV2 €522.60 €669.36 +28%
Swiss Re AG SREN CHF 132.60 CHF 218.88 +65%
Hannover Rück SE HNR1 €255.00 €284.58 +12%
Reinsurance Group RGA $241.79 $234.55 -3%
Everest Group EG $364.13 $522.67 +44%
RenaissanceRe Holdings RNR $314.99 $629.98 +100%
General Insurance Corporation GICRE ₹364.85 ₹715.98 +96%
China Reinsurance (Group) Corporation 1508 HK$1.37 HK$2.74 +100%
Hamilton Insurance Group HG $34.60 $69.20 +100%
SiriusPoint Ltd SPNT $24.23 $48.46 +100%

Compare SCOR SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SCOR SE (SCRYY) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $6.00 versus a price of $4.12, about +46% (undervalued).
What is the fair value of SCRYY?
Our model-based fair value for SCOR SE is $6.00 (as of Jul 27, 2026), built from audited fundamentals. The current price is $4.12.
What is the quality score of SCRYY?
SCOR SE has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SCOR SE (SCRYY)?
SCOR SE reported trailing-twelve-month revenue of about $15.5B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SCRYY?
The net profit margin of SCOR SE is about 5.7%, meaning it keeps roughly 5.7% of revenue as net income. Based on the latest reported figures.
Does SCOR SE pay a dividend?
SCOR SE currently shows a dividend yield of about 6.06% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SCOR SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.