Fairvalue-Calculator Fairvalue-Calculator
EN DE

Sansiri Public Company (SIRI) Fair Value & Analysis

Real Estate · TH · Market cap 24.8B THB

SP Sansiri Public Company SIRI · BK
Price1.42 THB
Fair Value3.55 THB
Upside+150.0%
Quality95/100
Evidence: High Range 2.61 THB – 4.45 THB

Fair value as of: Jun 26, 2026

From 26 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 3.53 THB to 3.55 THB (+0.6%) since Jun 25, 2026. Share price +1.4% over the past month.

Price vs Fair Value (12 months)

1.47 THB 1.03 THB Fair Value 3.55 THB Jun 2025 Jun 2026

12‑month range 1.03 THB – 1.47 THB · fair‑value band 2.61 THB – 4.45 THB · the 1.42 THB price screens below the 3.55 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sansiri Public Company (SIRI) currently trades at 1.42 THB, while our model-based Fair Value estimate is 3.55 THB — implying the stock looks roughly 150.0% undervalued today. We read business quality at 95/100 (high quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, Sansiri Public Company generated revenue of 33.7B THB at a net margin of 13.6%. Revenue grew 0.8% year over year. It earns a return on equity of 8.7%. Net debt stands at 83.3B THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 33.7B THB
Revenue growth (YoY) +0.8%
Net margin 13.6%
Return on equity 8.7%
Free cash flow 10.5B THB FY2025
P/E ratio 5.9
More key figures
Operating margin 10.5%
EPS (TTM) 0.2400 THB
Dividend yield 9.2%
EPS growth (YoY) +7.1%
Net debt 83.3B THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Sansiri Public Company Limited, together with its subsidiaries, engages in the property development business in Thailand. The company operates through three segments: Property Development Business; Building Management, Project Management, and Real Estate Brokerage Business; and Hotel Business. It develops single houses, townhomes, home offices, and condominium projects. The company also offers property and asset management services, including property brokerage services, property sales management, property development consultancy, and property management. In addition, it is involved in agency services and facility management; club management; invests in development of hotel and hospitalities, brokerage, securities dealing, financial advisory, securities underwriting, solar energy platforms, and electric vehicle changing stations; land and housing projects, residential condominium projects, and rental of serviced apartments for rent, and office buildings for rent. Sansiri Public Comp…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sansiri Public Company reported revenue of 34.0B THB in FY2025 versus 29.6B THB in FY2021, a compound +3.5%/yr. Reported net income was 4.5B THB in FY2025, compounding +22.3%/yr from FY2021.

Revenue +3.5%/yr
FY21 29.6B THB
FY22 34.2B THB
FY23 37.5B THB
FY24 38.5B THB
FY25 34.0B THB
Net income +22.3%/yr
FY21 2.0B THB
FY22 4.3B THB
FY23 6.1B THB
FY24 5.3B THB
FY25 4.5B THB

Open the full interactive analysis →

Similar stocks

6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 146,800 VND 148,549 VND +1%
DLF Limited DLF ₹627.60 ₹215.17 -66%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,650 IDR 1,330 IDR -80%
Lodha Developers Limited LODHA ₹862.00 ₹721.45 -16%
Oberoi Realty Limited OBEROIRLTY ₹1,633 ₹1,368 -16%
Godrej Properties Limited GODREJPROP ₹1,642 ₹788.35 -52%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sansiri Public Company (SIRI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 3.55 THB versus a price of 1.42 THB — about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SIRI?
Our 21-model fair value for Sansiri Public Company is 3.55 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 1.42 THB.
What is the quality score of SIRI?
Sansiri Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sansiri Public Company (SIRI)?
Sansiri Public Company reported trailing-twelve-month revenue of about 33.7B THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of SIRI?
The net profit margin of Sansiri Public Company is about 13.6%, meaning it keeps roughly 13.6% of revenue as net income. Based on the latest reported figures.
Does Sansiri Public Company pay a dividend?
Sansiri Public Company currently shows a dividend yield of about 9.22% relative to its recent price (as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.