EN DE
Watch Sirisoft Public Company Limited for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Sirisoft Public Company Limited (SRS) fair value: what the stock is really worth

As of Oct 15, 2026: fair value (intrinsic value) of Sirisoft Public Company Limited stock THB 1.20, price THB 2.40, upside -50.0%, quality 38 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Technology · TH

SP Sirisoft Public Company Limited logo Thin data Oct 3, 2026

Sirisoft Public Company Limited

SRS · BK

Weakest SetupStrongly overvalued and low quality.

Our calculation puts a fair price 50% below what the stock costs today.

Expensive Growth (revenue 5y +57.3 %/yr in THB)
Thin margins · 1.4% net margin (TTM)
Mixed vs. peers (5/12)
Fair value 1.20 THB · Strongly overvalued (−50.0%)
Quality 38/100
Negative free cash flow
Narrow moat 31/100 · thin data
Insider activity 30/100
Thin data
⚠ Small free float

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

13.42 THB 1.46 THB Fair Value 1.20 THB Oct 2023 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

36‑month range 1.46 THB – 13.42 THB · fair‑value band 1.18 THB – 1.21 THB · the 2.40 THB price screens above the 1.20 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow Sirisoft Public Company in your weekly email

Every Wednesday you see whether Sirisoft Public Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Sirisoft Public Company Limited provides digital transformation and DevOps consulting and services focusing in the areas of database, software development, software engineering, and infrastructure integration in Thailand.

Show moreShow less

The company offers infrastructure optimization; IT professional services; and cybersecurity solutions.

It also provides microservices solutions; full-stack observability; database management; security as a service; API-first development; design systems and frameworks; multi-cloud infrastructure; zero trust architecture; and application modernization solutions.

In addition, the company offers IT consulting services; and sells related software and hardware.

Further, it provides human resource services, including recruitment and staffing services; provision of information technology personnel and specialists; and advisory, system design, installation, and maintenance of information technology systems and cybersecurity solutions.

Sirisoft Public Company Limited was incorporated in 2015 and is based in Bangkok, Thailand.

Stock analysis

Sirisoft Public Company Limited (SRS) currently trades at 2.40 THB, while our model-based Fair Value estimate is 1.20 THB, 50.0% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 3.71 THB per share, and 1 of the 5 models we run sit above the 2.40 THB price.

Bear case: the Dividend Discount group reads lowest at 0.6900 THB, and 4 of the 5 models stay below the price. Data coverage for this calculation is low.

Scenario range: 1.18 THB (bear) to 1.21 THB (bull), the price of 2.40 THB sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Sirisoft Public Company Limited reported revenue of 703M THB in FY2026 versus 187M THB in FY2022, a compound +39.2%/yr. Reported net income was −35.7M THB in FY2026.

Key figures

Market cap 384M THB (≈ $11.5M) Micro · P/E ratio 30.0 · P/S ratio 0.41 · EPS (TTM) 0.0800 THB · Dividend yield 1.9% · Net margin 1.4% · Return on equity 1.9% · Return on assets (EBIT) 10.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).

What moves the price

The share trades about 19% below its 52-week high and 64% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at 41% fair-value upside, at −50%, SRS screens richer than that median.

Fair Value models

Bear 1.18 THB Fair Value 1.20 THB Bull 1.21 THB
Price 2.40 THB · Upside -50.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (0.0243 THB per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Owner Earnings 2.81 THB 3.71 THB 5.43 THB 74
Gordon GGM 0.4100 THB 0.7800 THB 1.12 THB 67
DDM Multi-Stage 0.4100 THB 0.6900 THB 0.8300 THB 67
All 5 models by family
DCF Models
Owner Earnings 2.81 THB 3.71 THB 5.43 THB 74
Dividend Discount
Gordon GGM 0.4100 THB 0.7800 THB 1.12 THB 67
DDM Multi-Stage 0.4100 THB 0.6900 THB 0.8300 THB 67
Multiples
EV/EBITDA 1.18 THB 1.20 THB 1.21 THB 64
Asset-Based
NCAV (Graham) 1.41 THB 2.13 THB 2.67 THB 52

Open the full fair value analysis →

Quality Score breakdown

Overall quality 38/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 13
How much profit the company makes from its sales and capital
Quality Growth 23
Are margins and returns getting better?
Cashflow 33
Do the profits arrive as real cash?
Financial strength 68
Debt, balance sheet and risk of trouble
Investment 33
Does it invest with discipline instead of growing at any price?
Low Volatility 64
How calm the share price moves, does not count
Momentum 76
Price trend of the last 3 to 12 months, does not count
Near the 52-week high 45
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+3.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+57.3%
Start year 2021 (pandemic)
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
21.4% (2021) → −6.6% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

SRS screens overvalued: fair value 50% below the price. Compare with International Business Machines Corporation →

Compare Sirisoft Public Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 465 stocks

Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside −50.0% · Bottom 25%
Profitability
Return on equity (12 months) 1.9% · Below median
Return on assets −2.8% · Bottom 25%
Net margin (12 months) 1.4% · Below median
Operating margin (12 months) 9.4% · Above median
Growth and dividend
Revenue growth (quarter YoY) 76.3% · Top 25%
Dividend yield (12 months) 1.9% · Below median

Valuation Multiplesvs Information Technology Services median · lower = cheaper

P/E (12 months) 30.0× · Pricier than median
P/B 0.58× · Cheapest 25%
P/S (12 months) 0.41× · Cheapest 25%
EV/EBITDA 1.6× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 42
FUTURE (revenue growth)100 · sector 29
PAST (return on equity)8 · sector 35
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)39 · sector 40

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sirisoft Public Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/SRS

Frequently asked questions

Is Sirisoft Public Company Limited (SRS) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 1.20 THB versus a price of 2.40 THB, about −50% upside (overvalued).
What is the fair value of SRS?
Our model-based fair value for Sirisoft Public Company Limited is 1.20 THB (as of Oct 3, 2026), built from audited fundamentals. The current price: 2.40 THB.
What is the quality score of SRS?
Sirisoft Public Company Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sirisoft Public Company Limited (SRS)?
Our model-based price target is the fair value of 1.20 THB (as of Oct 3, 2026) from 5 valuation models. Cautious scenario 1.18 THB, optimistic scenario 1.21 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Sirisoft Public Company Limited stock forecast for 2026?
Our models put fair value at 1.20 THB, about −50% upside versus a price of 2.40 THB (overvalued). Cautious scenario 1.18 THB, optimistic scenario 1.21 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Sirisoft Public Company Limited (SRS)?
Sirisoft Public Company Limited reported trailing-twelve-month revenue of about 929M THB (latest available figure, as of Oct 3, 2026).
Does Sirisoft Public Company Limited pay a dividend?
Sirisoft Public Company Limited currently shows a dividend yield of 1.94% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Sirisoft Public Company Limited (SRS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sirisoft Public Company Limited it is 1.20 THB per share (as of Oct 3, 2026), against a price of 2.40 THB. It is the blended result of 5 valuation models (cash flow, earnings, asset, dividend).
Is Sirisoft Public Company Limited stock overvalued or undervalued in 2026?
As of Oct 3, 2026, SRS trades above its calculated fair value: price 2.40 THB, fair value 1.20 THB, a gap of about −50% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SRS?
No. The price is what the market pays today (2.40 THB); the fair value is what the company's own numbers justify (1.20 THB). For Sirisoft Public Company Limited the two are 1.20 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Sirisoft Public Company Limited worth?
The market values Sirisoft Public Company Limited at about 384M THB (market capitalisation, as of Oct 3, 2026). Per share that is 2.40 THB; our models calculate a fair value of 1.20 THB per share.
What do the bullish and bearish scenarios say about SRS?
Our models span a range for Sirisoft Public Company Limited: cautious scenario 1.18 THB, base 1.20 THB, optimistic 1.21 THB per share (as of Oct 3, 2026, price 2.40 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SRS?
Sirisoft Public Company Limited trades at a price-to-earnings ratio of 30.0 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.20 THB is built from several models across several years. Other multiples: P/B 0.6, P/S 0.4, EV/EBITDA 1.6.
How solid is the balance sheet of Sirisoft Public Company Limited (SRS)?
Balance-sheet figures for Sirisoft Public Company Limited (as of Oct 3, 2026): return on equity 1.9%. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is SRS from its 52-week high?
Sirisoft Public Company Limited trades at 2.40 THB, about 19% below its 52-week high of 2.96 THB and 64% above the low of 1.46 THB (as of Oct 15, 2026). Distance from the high says nothing about value: that is what the fair value of 1.20 THB is for.
Which stocks are comparable to Sirisoft Public Company Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sirisoft Public Company Limited stock attractive at the current price?
The data as of Oct 3, 2026: price 2.40 THB, calculated fair value 1.20 THB (−50%), Quality Score 38/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SRS calculated?
We run Sirisoft Public Company Limited through 5 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.20 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. Sirisoft Public Company Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sirisoft Public Company Limited (SRS)?
The closing price on Oct 15, 2026 was 2.40 THB. Our model-based fair value is 1.20 THB, about −50% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sirisoft Public Company Limited right now?
The price sits above even our optimistic bull case (1.21 THB). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (1.18 THB to 1.21 THB), unusually little disagreement for a valuation.

Key figures of Sirisoft Public Company Limited

How large is the market capitalisation of Sirisoft Public Company Limited (SRS)?
The market capitalisation of Sirisoft Public Company Limited is 384M THB (≈ $11.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sirisoft Public Company Limited (SRS)?
The price-to-sales ratio of Sirisoft Public Company Limited is 0.41 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sirisoft Public Company Limited (SRS)?
Earnings per share at Sirisoft Public Company Limited are 0.0800 THB (price ÷ EPS = P/E 30.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sirisoft Public Company Limited (SRS)?
The dividend yield of Sirisoft Public Company Limited is 1.9% (payout 58.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sirisoft Public Company Limited (SRS)?
The net margin of Sirisoft Public Company Limited is 1.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sirisoft Public Company Limited (SRS)?
The return on equity (ROE) of Sirisoft Public Company Limited is 1.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sirisoft Public Company Limited (SRS)?
On an EBIT basis the return on assets of Sirisoft Public Company Limited is 10.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sirisoft Public Company Limited (SRS)?
The operating margin of Sirisoft Public Company Limited is 9.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sirisoft Public Company Limited (SRS)?
Revenue at Sirisoft Public Company Limited is growing +76.3% versus a year earlier (3y avg +19.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sirisoft Public Company Limited (SRS)?
Earnings per share at Sirisoft Public Company Limited are growing +14.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sirisoft Public Company Limited (SRS) generate?
The free cash flow of Sirisoft Public Company Limited is −148M THB (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Sirisoft Public Company Limited (SRS) hold?
Sirisoft Public Company Limited holds more cash than debt, 183M THB net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Sirisoft Public Company Limited in the live analysis

One click puts Sirisoft Public Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.