Fairvalue-Calculator Fairvalue-Calculator
EN DE

Sunoco LP, (SUN) Fair Value & Analysis

Energy · US · Market cap $11.8B

SL Sunoco LP, logo Sunoco LP, SUN · US
Price$65.25
Fair Value$53.36
Upside-18.2%
Quality95/100
Evidence: High Range $49.01 – $81.81

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Share price +5.6% over the past month.

Price vs Fair Value (12 months)

$68.71 $43.91 Fair Value $53.36 Jun 2025 Jun 2026

12‑month range $43.91 – $68.71 · fair‑value band $49.01 – $81.81 · the $65.25 price screens above the $53.36 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Sunoco LP, (SUN) currently trades at $65.25, while our model-based Fair Value estimate is $53.36 — implying the stock looks roughly 18.2% overvalued today. We read business quality at 95/100 (high quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Sunoco LP, generated revenue of $30.7B at a net margin of 3.1%. Revenue grew 106.4% year over year. It earns a return on equity of 15.4%. Net debt stands at $15.2B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $30.7B
Revenue growth (YoY) +106%
Net margin 3.1%
Return on equity 15.4%
Free cash flow $615M FY2025
P/E ratio 16.0
More key figures
Operating margin 8.1%
EPS (TTM) $3.92
Dividend yield 5.9%
EPS growth (YoY) +136%
Net debt $15.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Sunoco LP, together with its subsidiaries, engages in the energy infrastructure and distribution of motor fuels in the United States. It operates in four segments: Fuel Distribution, Pipeline Systems, Refinery, and Terminals. The Fuel Distribution segment distributes motor fuels and other petroleum products, such as propane and lubricating oil to third-party dealers and distributors, independent operators of commission agent locations, other commercial consumers of motor fuel, and retail locations; and leases real estate properties. This segment also offers non-fuel products, including in-store merchandise and company-operated retail stores food services, as well as credit card processing, car washes, lottery, and other services. The Pipeline Systems segment includes an integrated pipeline and terminal network comprising refined product, crude oil, and ammonia pipelines and terminals. The Terminals segment operates transmix processing facilities and refined product terminals; and pr…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sunoco LP, reported revenue of $25.2B in FY2025 versus $17.6B in FY2021, a compound +9.4%/yr. Reported net income was $527M in FY2025, compounding +4.3%/yr from FY2021.

Revenue +9.4%/yr
FY21 $17.6B
FY22 $25.7B
FY23 $23.1B
FY24 $22.7B
FY25 $25.2B
Net income +4.3%/yr
FY21 $446M
FY22 $397M
FY23 $311M
FY24 $716M
FY25 $527M

Open the full interactive analysis →

Similar stocks

6 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,259 ₹835.66 -34%
Marathon Petroleum Corporation MPC $263.28 $114.61 -56%
Valero Energy Corporation VLO $257.99 $109.18 -58%
Phillips 66 PSX $183.08 $50.63 -72%
Neste Oyj NESTE €27.09 €4.03 -85%
ENEOS Holdings JXHLY $15.31 $17.72 +16%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Sunoco LP, (SUN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $53.36 versus a price of $65.25 — about −18% (overvalued). Model-based estimate, not financial advice.
What is the fair value of SUN?
Our 21-model fair value for Sunoco LP, is $53.36 (as of Jun 24, 2026), built from audited fundamentals. The current price is $65.25.
What is the quality score of SUN?
Sunoco LP, has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Sunoco LP, (SUN)?
Sunoco LP, reported trailing-twelve-month revenue of about $30.7B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of SUN?
The net profit margin of Sunoco LP, is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.
Does Sunoco LP, pay a dividend?
Sunoco LP, currently shows a dividend yield of about 5.91% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.