PT Sunindo Pratama Tbk (SUNI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PT Sunindo Pratama Tbk stock IDR 632, price IDR 635, that is 0.4% below the price, quality 52 out of 100. Rating: fairly valued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
46‑month range 253.99 IDR – 1,027 IDR · fair‑value band 474.15 IDR – 790.26 IDR · the 635.00 IDR price screens above the 632.21 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow PT Sunindo Pratama Tbk in your weekly email
Every Wednesday you see whether PT Sunindo Pratama Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Sunindo Pratama Tbk engages in distributing products and providing services with focus in oil and gas industries in Indonesia and internationally. The company offers oil country tubular goods; roller cone bit and PDC drill bits; wellheads and Xmas tree products; and completion equipment.
Show moreShow less
It also provides wellhead and christmas Tree maintenance services, including integrity test for valves, connection, seal element, monitoring and recording of well pressure, and reporting any equipment defect and anomalies found at the wellsite; and visual inspection for further equipment database, such as flowing tubing and all annulus pressure; and equipment lubrication for valves and function test manual valves.
It also offers customized equipment; daily report for all wellhead and christmas tree condition; preventive maintenance and corrective action recommendation services; and dedicated workshop for wellhead and christmas tree repair and maintenance services. in addition, it provides drill pipe rental or supply, barge, polymer flooding, zonal water injection, and other EOR technology.
PT Sunindo Pratama Tbk was founded in 2002 and is based in Jakarta Selatan, Indonesia.
Stock analysis
PT Sunindo Pratama Tbk (SUNI) currently trades at 635.00 IDR, while our model-based Fair Value estimate is 632.21 IDR, so the stock looks roughly fairly valued today (gap 0.4%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 2,494 IDR per share, and 7 of the 16 models we run sit above the 635.00 IDR price.
Bear case: the Asset-Based group reads lowest at 92.33 IDR, and 9 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 474.15 IDR (bear) to 790.26 IDR (bull), the price of 635.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Energy sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
PT Sunindo Pratama Tbk reported revenue of 982B IDR in FY2025 versus 318B IDR in FY2021, a compound +32.6%/yr. Reported net income was 194B IDR in FY2025, compounding +69.7%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 1.5T IDR (≈ $84.9M) Micro · P/E ratio 9.4 · P/S ratio 1.76 · EPS (TTM) 67.36 IDR · Dividend yield 1.6% · Net margin 18.6% · Return on equity 19.4% · Return on assets (EBIT) 18.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 80 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −32% fair-value upside, at 0%, SUNI screens cheaper than that median.
Fair Value models
Bear474.15 IDRFair Value 632.21 IDRBull790.26 IDR
Price 635.00 IDR · Downside -0.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (48.85 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−6.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.4%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+77.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+76.1%
Dividend (yield on the price)1.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 25%
2025 sits 96% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 166 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−0.4% · Above median
Profitability
Return on equity (12 months)19.4% · Top 25%
Return on assets17.3% · Top 25%
Net margin (12 months)18.6% · Top 25%
Operating margin (12 months)29.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)35.9% · Top 25%
Dividend yield (12 months)1.6% · Below median
Balance sheet
Debt / equity0.18× · Above median
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is PT Sunindo Pratama Tbk (SUNI) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 632.21 IDR versus a price of 635.00 IDR, about 0% lower (fairly valued).
What is the fair value of SUNI?
Our model-based fair value for PT Sunindo Pratama Tbk is 632.21 IDR (as of Nov 9, 2026), built from audited fundamentals. The current price: 635.00 IDR.
What is the quality score of SUNI?
PT Sunindo Pratama Tbk has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Sunindo Pratama Tbk (SUNI)?
Our model-based price target is the fair value of 632.21 IDR (as of Nov 9, 2026) from 16 valuation models. Cautious scenario 474.15 IDR, optimistic scenario 790.26 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Sunindo Pratama Tbk stock forecast for 2026?
Our models put fair value at 632.21 IDR, about 0% lower versus a price of 635.00 IDR (fairly valued). Cautious scenario 474.15 IDR, optimistic scenario 790.26 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Sunindo Pratama Tbk (SUNI)?
PT Sunindo Pratama Tbk reported trailing-twelve-month revenue of about 869B IDR (latest available figure, as of Nov 9, 2026).
Does PT Sunindo Pratama Tbk pay a dividend?
PT Sunindo Pratama Tbk currently shows a dividend yield of 1.64% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of PT Sunindo Pratama Tbk (SUNI) and when is the ex-dividend date?
PT Sunindo Pratama Tbk pays a dividend of 10.39 IDR per share a year, a dividend yield of 1.6%. The last ex-dividend date was Jul 1, 2026. The payout ratio is 15.4% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of PT Sunindo Pratama Tbk (SUNI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Sunindo Pratama Tbk it is 632.21 IDR per share (as of Nov 9, 2026), against a price of 635.00 IDR. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is PT Sunindo Pratama Tbk stock overvalued or undervalued in 2026?
As of Nov 9, 2026, SUNI trades above its calculated fair value: price 635.00 IDR, fair value 632.21 IDR, a gap of about −0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SUNI?
No. The price is what the market pays today (635.00 IDR); the fair value is what the company's own numbers justify (632.21 IDR). For PT Sunindo Pratama Tbk the two are 2.79 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Sunindo Pratama Tbk worth?
The market values PT Sunindo Pratama Tbk at about 1.5T IDR (market capitalisation, as of Nov 9, 2026). Per share that is 635.00 IDR; our models calculate a fair value of 632.21 IDR per share.
What do the bullish and bearish scenarios say about SUNI?
Our models span a range for PT Sunindo Pratama Tbk: cautious scenario 474.15 IDR, base 632.21 IDR, optimistic 790.26 IDR per share (as of Nov 9, 2026, price 635.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SUNI?
PT Sunindo Pratama Tbk trades at a price-to-earnings ratio of 9.4 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 632.21 IDR is built from several models across several years. Other multiples: P/B 1.8, P/S 1.8, EV/EBITDA 7.1.
How solid is the balance sheet of PT Sunindo Pratama Tbk (SUNI)?
Balance-sheet figures for PT Sunindo Pratama Tbk (as of Nov 9, 2026): return on equity 19.4%, debt of 0.18 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is SUNI from its 52-week high?
PT Sunindo Pratama Tbk trades at 635.00 IDR, about 24% below its 52-week high of 840.67 IDR and 14% above the low of 555.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 632.21 IDR is for.
Which stocks are comparable to PT Sunindo Pratama Tbk?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, Tenaris S.A, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Sunindo Pratama Tbk stock attractive at the current price?
The data as of Nov 9, 2026: price 635.00 IDR, calculated fair value 632.21 IDR (−0%), Quality Score 52/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SUNI calculated?
We run PT Sunindo Pratama Tbk through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 632.21 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PT Sunindo Pratama Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Sunindo Pratama Tbk (SUNI)?
The closing price on Nov 6, 2026 was 635.00 IDR. Our model-based fair value is 632.21 IDR, about 0% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Sunindo Pratama Tbk right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PT Sunindo Pratama Tbk
How large is the market capitalisation of PT Sunindo Pratama Tbk (SUNI)?
The market capitalisation of PT Sunindo Pratama Tbk is 1.5T IDR (≈ $84.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Sunindo Pratama Tbk (SUNI)?
The price-to-sales ratio of PT Sunindo Pratama Tbk is 1.76 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PT Sunindo Pratama Tbk (SUNI)?
Earnings per share at PT Sunindo Pratama Tbk are 67.36 IDR (price ÷ EPS = P/E 9.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PT Sunindo Pratama Tbk (SUNI)?
The dividend yield of PT Sunindo Pratama Tbk is 1.6% (payout 15.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PT Sunindo Pratama Tbk (SUNI)?
The net margin of PT Sunindo Pratama Tbk is 18.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Sunindo Pratama Tbk (SUNI)?
The return on equity (ROE) of PT Sunindo Pratama Tbk is 19.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Sunindo Pratama Tbk (SUNI)?
On an EBIT basis the return on assets of PT Sunindo Pratama Tbk is 18.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Sunindo Pratama Tbk (SUNI)?
The operating margin of PT Sunindo Pratama Tbk is 29.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Sunindo Pratama Tbk (SUNI)?
Revenue at PT Sunindo Pratama Tbk is growing +35.9% versus a year earlier (3y avg +22.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Sunindo Pratama Tbk (SUNI)?
Earnings per share at PT Sunindo Pratama Tbk are growing +67.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PT Sunindo Pratama Tbk (SUNI) generate?
The free cash flow of PT Sunindo Pratama Tbk is −107B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does PT Sunindo Pratama Tbk (SUNI) carry?
The net debt of PT Sunindo Pratama Tbk is 68.9B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch PT Sunindo Pratama Tbk in the live analysis
One click puts PT Sunindo Pratama Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026