Fairvalue-Calculator Fairvalue-Calculator
EN DE

TBN Corporation (TBN) Fair Value & Analysis

Technology · TH · Market cap 360M THB

TC TBN Corporation TBN · BK
Price3.62 THB
Fair Value3.35 THB
Upside-7.5%
Quality95/100
Evidence: High Range 2.81 THB – 3.87 THB

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 5 days ago

Fair value updated Jun 24, 2026 — revised from 3.74 THB to 3.35 THB (−10.4%) since Jun 23, 2026. Share price −1.1% over the past month.

Price vs Fair Value (12 months)

5.42 THB 3.46 THB Fair Value 3.35 THB Jun 2025 Jun 2026

12‑month range 3.46 THB – 5.42 THB · fair‑value band 2.81 THB – 3.87 THB · the 3.62 THB price screens above the 3.35 THB fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

TBN Corporation (TBN) currently trades at 3.62 THB, while our model-based Fair Value estimate is 3.35 THB — implying the stock looks roughly 7.5% overvalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, TBN Corporation generated revenue of 365M THB at a net margin of 1.4%. Revenue declined 10.9% year over year. It earns a return on equity of 1.0%. The balance sheet holds a net cash position of 128M THB. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 365M THB
Revenue growth (YoY) -10.9%
Net margin 1.4%
Return on equity 1.0%
Free cash flow 86.2M THB FY2025
P/E ratio 72.0
More key figures
Operating margin -8.6%
EPS (TTM) 0.0500 THB
EPS growth (YoY) -67.9%
Net cash 128M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

TBN Corporation Public Company Limited engages in the sales and development of software in Thailand. The company provides low-code solutions to various blue-chip and multinational corporations. It also offers Mendix low-code platform, a software development technology. In addition, the company is involved in consultation on software development. TBN Corporation Public Company Limited was founded in 2008 and is based in Bangkok, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TBN Corporation reported revenue of 376M THB in FY2025 versus 291M THB in FY2021, a compound +6.6%/yr. Reported net income was 19.8M THB in FY2025, compounding −29.1%/yr from FY2021.

Revenue +6.6%/yr
FY21 291M THB
FY22 361M THB
FY23 438M THB
FY24 339M THB
FY25 376M THB
Net income −29.1%/yr
FY21 78.2M THB
FY22 37.2M THB
FY23 74.2M THB
FY24 22.0M THB
FY25 19.8M THB

Open the full interactive analysis →

Similar stocks

6 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPP34 R$769.00 R$120.02 -84%
Salesforce, Inc CRM $188.75 $178.06 -6%
Uber Technologies, Inc UBER $69.67 $51.11 -27%
Shopify Inc SHOP $107.98 $32.94 -69%
ServiceNow, Inc NOW $93.01 $76.44 -18%
Cadence Design Systems, Inc CDNS $385.13 $80.41 -79%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is TBN Corporation (TBN) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 3.35 THB versus a price of 3.62 THB — about −7% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TBN?
Our 21-model fair value for TBN Corporation is 3.35 THB (as of Jun 24, 2026), built from audited fundamentals. The current price is 3.62 THB.
What is the quality score of TBN?
TBN Corporation has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of TBN Corporation (TBN)?
TBN Corporation reported trailing-twelve-month revenue of about 365M THB (latest available figure, as of Jun 24, 2026).
What is the net profit margin of TBN?
The net profit margin of TBN Corporation is about 1.4%, meaning it keeps roughly 1.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.