Check 35,000+ stocks against 26 valuation models and 37 quality factors

Thai Beverage Public Company (TBVPF) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Thai Beverage Public Company $0.53, price $0.33, upside +59.2%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? Yes
Good quality? Yes
Add to watchlist

Consumer Defensive · US · ISIN TH0902010014

Thin data Sep 23, 2026

Thai Beverage Public Company

TBVPF · US

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value $0.5300 · Strongly undervalued (+59.2%)

!Quality 51/100

!Mixed Growth (revenue 5y +5.6 %/yr)

!Thin margins · 7.5% net margin (TTM)

✓Moderate debt · generates free cash flow

✓5.7% dividend yield · Well covered

!Moderate moat 52/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear $0.2700 to bull $0.7700 Growth analysisrevenue history, year by year Quality 51/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Thai Beverage Public Company for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $0.2534 – $0.5109 · fair‑value band $0.2700 – $0.7700 · the $0.3330 price screens below the $0.5300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Thai Beverage Public Company Limited, together with its subsidiaries, produces and distributes alcoholic and non-alcoholic beverages, and food products in Thailand, Vietnam, Malaysia, Myanmar, Singapore, and internationally. It operates through Spirits, Beer, Non-Alcoholic Beverages, Food, and Others segments. The company offers beer; malt and yeast; spirits; mineral, drinking, and soda water; coffee, energy drinks, tea, fruit flavored drinks, and dairy products; canned food; ice cream; rice cakes/cubes, cooking needs, instant dessert powders, pre-mix beverages, and bread spreads; and soft drinks, electrolyte drinks, isotonic, milk, soya, juices, and confectioneries. It also provides chilled and frozen food; beer concentrates; mechanical equipment; bricks and oak barrels; biogas; transportation by car; franchising; plastic packaging; investment and asset management; accounting; human resources and organization development; advertising and marketing; logistics; recycling; warehousing and storage; printing; education training; general and brands management; marketing management consulting; marketing research; treasury and financial; consultancy; public cold storage; machine repair; technical application; and digital and technology services. In addition, the company is involved in the publishing of trade directory, business information, education, library reference, and trade books; trading of molasses, fertilizers, feeds, bottles, procurement and supplies; production of plastic packaging; property investment, development, management, and rental; manufacture and installation of food manufacturing equipment; wholesale and retail of food, beverage, and tobacco; and operation of japanese restaurants, bakeries, and vending machines. Further, it engages in trademark holding; e-commerce; book and magazine distribution; and retail of books, stationery, magazines, and periodicals. Thai Beverage Public Company Limited was incorporated in 2003 and is based in Bangkok, Thailand.

Stock analysis

Thai Beverage Public Company (TBVPF) currently trades at $0.3330, while our model-based Fair Value estimate is $0.5300, implying the stock looks roughly 37.2% undervalued today.

Valuation

Bull case: the Growth Earnings group reads highest at a median of $0.5500 per share, and 17 of the 26 models we run sit above the $0.3330 price.

Bear case: the Asset-Based group reads lowest at $0.1100, and 9 of the 26 models stay below the price. Evidence for this calculation is low.

Scenario range: $0.2700 (bear) to $0.7700 (bull), the price of $0.3330 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 51/100 (solid quality), in the Consumer Defensive sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Thai Beverage Public Company reported revenue of 333B THB in FY2025 versus 241B THB in FY2021, a compound +8.5%/yr. Reported net income was 25.4B THB in FY2025, compounding +0.7%/yr from FY2021.

Key figures

Market cap $8.4B · P/E ratio 11.0 · P/S ratio 0.84 · EPS (TTM) $0.0300 · Dividend yield 5.7% · Net margin 7.6% · Return on equity 14.3% · Return on assets (EBIT) 7.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 17% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 59%, TBVPF screens cheaper than that median.

Fair Value models

Bear $0.2700 Fair Value $0.5300 Bull $0.7700

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF $0.2400 $0.4500 $0.7500 78

Growth DCF $0.2500 $0.4300 $0.6800 77

Residual Income $0.1900 $0.2300 $0.3500 75

All 26 models by family

DCF Models

FCF DCF $0.2400 $0.4500 $0.7500 78

Owner Earnings $0.1100 $0.2500 $0.4500 73

5Y Revenue Exit $0.2300 $0.4600 $0.7600 70

5Y EBITDA Exit $0.3200 $0.6200 $0.9700 73

5Y P/E Exit $0.2500 $0.5000 $0.7500 69

10Y Revenue Exit $0.2200 $0.4300 $0.7000 65

10Y EBITDA Exit $0.2800 $0.5300 $0.8600 66

10Y P/E Exit $0.2400 $0.4500 $0.7000 62

Earnings-Based

Graham-Dodd $0.2000 $0.6100 $0.8100 65

Lynch FV $0.1300 $0.1900 $0.2400 61

PEG = 1.0 $0.1300 $0.1900 $0.2400 57

EPV $0.2000 $0.2600 $0.3100 74

Dividend Discount

Gordon GGM n/a $0.0100 $0.0100 67

DDM Multi-Stage n/a $0.0100 $0.0100 65

Multiples

P/E Multiple $0.4700 $0.6300 $0.7900 63

P/S Multiple $0.3800 $0.5100 $0.6400 58

P/B Multiple $0.3800 $0.5100 $0.6400 55

EV/EBIT $0.4500 $0.6600 $0.8700 65

EV/EBITDA $0.4300 $0.6300 $0.8200 67

EV/Revenue $0.2500 $0.4300 $0.6100 52

Asset-Based

NCAV (Graham) $0.0800 $0.1100 $0.1700 53

Growth DCF

Growth DCF $0.2500 $0.4300 $0.6800 77

Rev-Margin DCF $0.2300 $0.4700 $0.7300 71

Economic Profit

Residual Income $0.1900 $0.2300 $0.3500 75

ROIC Compounder $0.2100 $0.3000 $0.4100 71

Growth Earnings

Growth-Adj P/E $0.3900 $0.5500 $0.7200 67

Open the full fair value analysis →

Notify me when TBVPF reaches fair value

Put TBVPF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 51/100

Of which business quality 46 · Market factors (momentum, volatility) 38

Profitability 46

Margins and returns on capital today

Quality Growth 42

Are margins and returns improving?

Cashflow 16

Earnings quality: real cash, not paper profit

Fin. Strength 27

Balance sheet, leverage, solvency risk

Investment 96

Disciplined investing over empire-building

Low Volatility 50

Calm price path (market factor)

Momentum 34

Price trend over the last 3–12 months (market factor)

52W Momentum 30

Distance to the 52-week high (market factor)

Net Issuance 82

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 69/100

Revenue is growing, but margins or cash flow do not fully confirm the trend.

Revenue growth 1 year

−2.1%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+7.0%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+5.6%

Start year 2020 (pandemic). Over 10 years: +6.8% a year

Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+6.4%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.

+7.4%

Earnings growth per share plus dividend.

Earnings per share, growth per year+1.7%

Dividend (yield on the price)5.7%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1.7% vs 1.6%, steady

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 12%

Start year 2020 (pandemic)

Growth Forecast

Price in line with expectations

The price assumes less growth than the company has delivered so far and about what analysts expect.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

+0.7%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+2.6%

Yearly sales growth analysts expect, extended to five years.

After inflation (figures in THB, Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −0.5% a year for the price and +1.4% for the forecasts.

Forecast 2026 (sales)+2.7%

Forecast 2027 (sales)+2.7%

Projected 2028 (sales)+2.6%

Projected 2029 (sales)+2.5%

Projected 2030 (sales)+2.4%

Watch TBVPF, get fair value alerts →

Compare Thai Beverage Public Company with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Wineries & Distilleries · 92 stocks

Beats the industry median on 12/15 measures

Overall it ranks above its industry peers.

Valuation

Quality Score 51 · Below median

Fair Value upside +43.6% · Top 25%

Profitability

Return on equity (TTM) 14.3% · Top 25%

Return on assets 5.2% · Above median

Net margin (TTM) 7.5% · Above median

Operating margin (TTM) 14.8% · Above median

Growth and dividend

Revenue growth 1.0% · Above median

Dividend yield (TTM) 5.7% · Top 25%

Balance sheet

Debt / equity 1.30× · Highest 25%

Valuation Multiplesvs Beverages - Wineries & Distilleries median · lower = cheaper

P/E (TTM) 11.0× · Cheapest 25%

P/B 2.04× · Pricier than median

P/S (TTM) 0.88× · Cheaper than median

P/FCF 0.3× · Cheapest 25%

EV/EBITDA 8.2× · Cheaper than median

PEG 1.03× · Cheaper than median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Kweichow Moutai Co 600519	¥1,237	¥1,653	+34%
Wuliangye Yibin Co 000858	¥69.67	¥76.64	+10%
Shanxi Xinghuacun Fen Wine Factory Co 600809	¥111.18	¥209.69	+89%
Pernod Ricard SA RI	€59.00	€56.69	−4%
Luzhou Laojiao Co 000568	¥70.65	¥149.17	+111%
Jiangsu Yanghe Distillery Co 002304	¥37.47	¥24.22	−35%
Radico Khaitan Limited RADICO	₹4,557	₹947.39	−79%
Jiangsu King's Luck Brewery Joint-Stock Co 603369	¥26.92	¥38.66	+44%
Anhui Yingjia Distillery Co 603198	¥37.20	¥30.27	−19%
Endeavour Group EDV	A$2.99	A$1.37	−54%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Thai Beverage Public Company · Fair Value
$0.5300 +37%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/TBVPF" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Thai Beverage Public Company · Fair Value</span><br><b style="font-size:20px">$0.5300</b> <span style="color:var(--fvc-g-mitte);font-weight:700;font-size:14px">+37%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Thai Beverage Public Company Fair Value". https://www.fairvalue-calculator.com/stock/TBVPF

Frequently asked questions

Is Thai Beverage Public Company (TBVPF) overvalued or undervalued?

As of Sep 23, 2026, our model estimates a fair value of $0.5300 versus a price of $0.3330, about +59% upside (undervalued).

What is the fair value of TBVPF?

Our model-based fair value for Thai Beverage Public Company is $0.5300 (as of Sep 23, 2026), built from audited fundamentals. The current price: $0.3330.

What is the quality score of TBVPF?

Thai Beverage Public Company has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Thai Beverage Public Company (TBVPF)?

Our model-based price target is the fair value of $0.5300 (as of Sep 23, 2026) from 26 valuation models. Cautious scenario $0.2700, optimistic scenario $0.7700. It is a calculation from audited fundamentals, not an analyst target.

What is the Thai Beverage Public Company stock forecast for 2026?

Our models put fair value at $0.5300, about +59% upside versus a price of $0.3330 (undervalued). Cautious scenario $0.2700, optimistic scenario $0.7700. The calculation is refreshed regularly with new filings.

What is the revenue of Thai Beverage Public Company (TBVPF)?

Thai Beverage Public Company reported trailing-twelve-month revenue of about 330B THB (latest available figure, as of Sep 23, 2026).

Does Thai Beverage Public Company pay a dividend?

Thai Beverage Public Company currently shows a dividend yield of about 5.69% relative to its recent price (as of Sep 23, 2026).

What growth is priced into Thai Beverage Public Company (TBVPF)?

For today's price to be fair in a discounted-cash-flow model, Thai Beverage Public Company would have to grow free cash flow by +0.7 % per year for five years (discount rate 8.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.6 % per year. As of Sep 23, 2026.

What discount rate (WACC) does the fair value of TBVPF use?

Our models discount Thai Beverage Public Company at 8.5 %: a base by market capitalisation (mid), damped by beta 0.45, country premium for USA. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Thai Beverage Public Company that is +0.7 % per year a year over ten years, using the same discount rate (8.5 %) and the same formula as our fair value.

How much growth has Thai Beverage Public Company (TBVPF) delivered so far?

Over the past 5 years revenue at Thai Beverage Public Company grew +5.6 % a year. The price currently implies +0.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Thai Beverage Public Company (TBVPF) growing?

The median revenue growth in the sector is +3.0 % a year. That is the yardstick for the growth priced into Thai Beverage Public Company (+0.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Thai Beverage Public Company (TBVPF)?

The free-cash-flow yield on the price is 11.39 %: that much free cash flow Thai Beverage Public Company produces per unit of market value. When it exceeds the discount rate of our models (8.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Thai Beverage Public Company (TBVPF)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Thai Beverage Public Company it is $0.5300 per share (as of Sep 23, 2026), against a price of $0.3330. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).

Is Thai Beverage Public Company stock overvalued or undervalued in 2026?

As of Sep 23, 2026, TBVPF trades below its calculated fair value: price $0.3330, fair value $0.5300, a gap of about +59% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of TBVPF?

No. The price is what the market pays today ($0.3330); the fair value is what the company's own numbers justify ($0.5300). For Thai Beverage Public Company the two are $0.1970 per share apart. That gap is exactly why we show both numbers side by side.

How much is Thai Beverage Public Company worth?

The market values Thai Beverage Public Company at about $8.4B (market capitalisation, as of Sep 23, 2026). Per share that is $0.3330; our models calculate a fair value of $0.5300 per share.

What do the bullish and bearish scenarios say about TBVPF?

Our models span a range for Thai Beverage Public Company: cautious scenario $0.2700, base $0.5300, optimistic $0.7700 per share (as of Sep 23, 2026, price $0.3330). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of TBVPF?

Thai Beverage Public Company trades at a price-to-earnings ratio of 11.0 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.5300 is built from several models across several years. Other multiples: PEG 1.0, P/B 2.0, P/S 0.9, EV/EBITDA 8.2.

What is the PEG ratio of TBVPF?

The PEG ratio of Thai Beverage Public Company is 1.03 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.

How solid is the balance sheet of Thai Beverage Public Company (TBVPF)?

Balance-sheet figures for Thai Beverage Public Company (as of Sep 23, 2026): return on equity 14.3%, debt of 1.30 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.

How far is TBVPF from its 52-week high?

Thai Beverage Public Company trades at $0.3330, about 17% below its 52-week high of $0.4000 and 11% above the low of $0.3007 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $0.5300 is for.

Which stocks are comparable to Thai Beverage Public Company?

From the same area (Consumer Defensive) we also value Kweichow Moutai Co, Wuliangye Yibin Co, Shanxi Xinghuacun Fen Wine Factory Co, Pernod Ricard SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Thai Beverage Public Company stock attractive at the current price?

The data as of Sep 23, 2026: price $0.3330, calculated fair value $0.5300 (+59%), Quality Score 51/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of TBVPF calculated?

We run Thai Beverage Public Company through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.5300, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.5 % above its aggregate fair value. Thai Beverage Public Company currently trades 37 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Thai Beverage Public Company (TBVPF)?

The closing price on Oct 2, 2026 was $0.3330. Our model-based fair value is $0.5300, about +59% upside (undervalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Thai Beverage Public Company right now?

The model range is unusually wide ($0.2700 to $0.7700). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.

Where does the earnings growth of Thai Beverage Public Company (TBVPF) come from?

Earnings per share at Thai Beverage Public Company grew +2.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +8.8 %, EBIT margin −2.2 %, tax rate −0.7 %, residual (interest, one-offs) −3.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Thai Beverage Public Company

How large is the market capitalisation of Thai Beverage Public Company (TBVPF)?

The market capitalisation of Thai Beverage Public Company is $8.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Thai Beverage Public Company (TBVPF)?

The price-to-sales ratio of Thai Beverage Public Company is 0.84 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Thai Beverage Public Company (TBVPF)?

Earnings per share at Thai Beverage Public Company are $0.0300 (price ÷ EPS = P/E 11.0). Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Thai Beverage Public Company (TBVPF)?

The dividend yield of Thai Beverage Public Company is 5.7% (payout 63.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Thai Beverage Public Company (TBVPF)?

The net margin of Thai Beverage Public Company is 7.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Thai Beverage Public Company (TBVPF)?

The return on equity (ROE) of Thai Beverage Public Company is 14.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Thai Beverage Public Company (TBVPF)?

On an EBIT basis the return on assets of Thai Beverage Public Company is 7.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Thai Beverage Public Company (TBVPF)?

The operating margin of Thai Beverage Public Company is 14.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Thai Beverage Public Company (TBVPF)?

Revenue at Thai Beverage Public Company is growing +1.0% versus a year earlier (3y avg +7.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Thai Beverage Public Company (TBVPF)?

Earnings per share at Thai Beverage Public Company are growing +8.2% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does Thai Beverage Public Company (TBVPF) carry?

The net debt of Thai Beverage Public Company is 192B THB (fiscal year 2025, ≈ 6.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Thai Beverage Public Company in the live analysis

One click puts Thai Beverage Public Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.