Fairvalue-Calculator Fairvalue-Calculator
EN DE

Thai Future Incorporation Public Company (TFI) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 673M THB

TF Thai Future Incorporation Public Company TFI · BK
Price0.0500 THB
Fair Value0.0600 THB
Upside+20.0%
Quality95/100
Evidence: Low Range 0.0500 THB – 0.0750 THB

Fair value as of: Jun 26, 2026

From 1 valuation models · updated 3 days ago

Fair value updated Jun 26, 2026 — revised from 0.3100 THB to 0.0600 THB (−80.6%) since Jun 24, 2026.

Price vs Fair Value (12 months)

0.1125 THB 0.0375 THB Fair Value 0.0600 THB Jun 2025 Jun 2026

12‑month range 0.0375 THB – 0.1125 THB · fair‑value band 0.0500 THB – 0.0750 THB · the 0.0500 THB price screens below the 0.0600 THB fair value. As of Jun 26, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Thai Future Incorporation Public Company (TFI) currently trades at 0.0500 THB, while our model-based Fair Value estimate is 0.0600 THB — implying the stock looks roughly 20.0% undervalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Thai Future Incorporation Public Company generated revenue of 520M THB at a net margin of -48.7%. Revenue grew 43.7% year over year. It earns a return on equity of -14.0%. Net debt stands at 339M THB. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) 520M THB
Revenue growth (YoY) +43.7%
Net margin -48.7%
Return on equity -14.0%
Free cash flow −109M THB FY2025
Operating margin -34.3%
More key figures
EPS (TTM) -0.0200 THB
Net debt 339M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Thai Future Incorporation Public Company Limited engages in the manufacture and sale of packaging films in Thailand, Asia, Europe, the United States, and internationally. The company offers BOPP films, CPP films, and metallized films. Its products are used in flexible packaging, publishing, flower wrap, adhesive tapes, label, textile bag, over wrap, fresh produce, and biodegradable applications. The company was formerly known as Thai Film Industries Public Company Limited and changed its name to Thai Future Incorporation Public Company Limited in September 2023. Thai Future Incorporation Public Company Limited was incorporated in 1983 and is headquartered in Bang Phli, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Thai Future Incorporation Public Company reported revenue of 472M THB in FY2025 versus 302M THB in FY2021, a compound +11.8%/yr. Reported net income was −234M THB in FY2025.

Revenue +11.8%/yr
FY21 302M THB
FY22 801M THB
FY23 380M THB
FY24 693M THB
FY25 472M THB
Net income
FY21 −242M THB
FY22 −326M THB
FY23 −373M THB
FY24 −336M THB
FY25 −234M THB

Open the full interactive analysis →

Similar stocks

6 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Smurfit Kappa Group SMFTF $44.20 $27.40 -38%
Smurfit Westrock Plc, SW $41.28 $40.96 -1%
Packaging Corporation PKG $216.64 $122.66 -43%
International Paper Company IP $33.83 $70.52 +108%
Amcor plc AMCR $37.64 $18.34 -51%
Ball Corporation B1LL34 R$146.83 R$18.44 -87%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Thai Future Incorporation Public Company (TFI) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 0.0600 THB versus a price of 0.0500 THB — about +20% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TFI?
Our 21-model fair value for Thai Future Incorporation Public Company is 0.0600 THB (as of Jun 26, 2026), built from audited fundamentals. The current price is 0.0500 THB.
What is the quality score of TFI?
Thai Future Incorporation Public Company has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Thai Future Incorporation Public Company (TFI)?
Thai Future Incorporation Public Company reported trailing-twelve-month revenue of about 520M THB (latest available figure, as of Jun 26, 2026).
What is the net profit margin of TFI?
The net profit margin of Thai Future Incorporation Public Company is about -48.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.