Fair Value Calculator Fair Value Calculator
EN DE

PT. Terregra Asia Energy Tbk (TGRA) Fair Value & Analysis

Utilities · ID · Market cap 74.3B IDR

PT PT. Terregra Asia Energy Tbk TGRA · JK
Price27.00 IDR
Fair Value64.70 IDR
Upside+139.6%
Quality39/100
Watch PT. Terregra Asia Energy Tbk for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 48.28 IDR – 96.57 IDR

Fair value as of: Jul 18, 2026

From 1 valuation models · updated today

Fair value updated Jul 18, 2026, revised from 173.82 IDR to 64.70 IDR (−62.8%) since Jun 24, 2026.

Price vs Fair Value (12 months)

32.00 IDR 27.00 IDR Fair Value 64.70 IDR Jun 2025 Jun 2026

12‑month range 27.00 IDR – 32.00 IDR · fair‑value band 48.28 IDR – 96.57 IDR · the 27.00 IDR price screens below the 64.70 IDR fair value. As of Jul 18, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

PT. Terregra Asia Energy Tbk (TGRA) currently trades at 27.00 IDR, while our model-based Fair Value estimate is 64.70 IDR, implying the stock looks roughly 139.6% undervalued today. We read business quality at 39/100 (below-average quality), in the Utilities sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

It earns a return on equity of -9.1%. Net debt stands at 8.6B IDR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 48.28 IDR (bear case) to 96.57 IDR (bull case); at 27.00 IDR, the current price sits below that range. The share trades about 13% below its 52-week high, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -22% fair-value upside, at 140%, TGRA screens cheaper than that median.

Key figures & financial health

Revenue growth (YoY) -100%
Return on equity -9.1%
Free cash flow −6.9B IDR FY2024
EPS (TTM) -10.36 IDR
EPS growth (YoY) +59.9%
Net debt 8.6B IDR FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 18, 2026. TTM = trailing twelve months.

About the company

PT. Terregra Asia Energy Tbk develops, builds, and operates renewable energy projects in Indonesia. The company operates through two segments, Trading, and Hydro Power Plant. It is involved in developing hydro and solar power projects. The company was formerly known as PT. Mitra Megatama Perkasa and changed its name to PT. Terregra Asia Energy Tbk in 2016. The company was incorporated in 1995 and is headquartered in Jakarta Selatan, Indonesia.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

PT. Terregra Asia Energy Tbk reported revenue of 0 IDR in FY2024 versus 12.4B IDR in FY2020. Reported net income was −23.1B IDR in FY2024.

Revenue
FY20 12.4B IDR
FY21 38.7B IDR
FY22 13.8B IDR
FY23 977M IDR
FY24 0 IDR
Net income
FY20 4.3B IDR
FY21 6.2B IDR
FY22 5.9B IDR
FY23 −8.4B IDR
FY24 −23.1B IDR

Is TGRA fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "PT. Terregra Asia Energy Tbk Fair Value". https://www.fairvalue-calculator.com/stock/TGRA

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.69 ¥19.99 -28%
Ørsted A/S D2G €20.37 €50.93 +150%
Huaneng Lancang River Hydropower Inc 600025 ¥9.73 ¥2.95 -70%
Adani Green Energy Limited ADANIGREEN ₹1,526 ₹139.34 -91%
AXIA Energia SA AXIAP $10.74 $9.17 -15%
VERBUND AG OEWA €58.65 €82.41 +41%
BEPUN BEPUN C$49.26 C$43.64 -11%
BEP BEP $35.44 $27.28 -23%
Fortum Oyj FOJCF $22.79 $15.89 -30%
China Longyuan Power Group 001289 ¥16.56 ¥12.93 -22%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is PT. Terregra Asia Energy Tbk (TGRA) undervalued?
As of Jul 18, 2026, our model estimates a fair value of 64.70 IDR versus a price of 27.00 IDR, about +140% (undervalued). Model-based estimate, not financial advice.
What is the fair value of TGRA?
Our model-based fair value for PT. Terregra Asia Energy Tbk is 64.70 IDR (as of Jul 18, 2026), built from audited fundamentals. The current price is 27.00 IDR.
What is the quality score of TGRA?
PT. Terregra Asia Energy Tbk has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of TGRA?
The net profit margin of PT. Terregra Asia Energy Tbk is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when PT. Terregra Asia Energy Tbk reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of PT. Terregra Asia Energy Tbk materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.