Fairvalue-Calculator Fairvalue-Calculator
EN DE

Cornish Metals plc (TIN) Fair Value & Analysis

Basic Materials · GB · Market cap 125M GBX

CM Cornish Metals plc TIN · LSE
Price£1.14
Fair Value£0.1200
Upside-89.5%
Quality95/100
Evidence: Low Range £0.0800 – £0.1500

Fair value as of: Jun 25, 2026

From 1 valuation models · updated 4 days ago

Fair value updated Jun 25, 2026 — revised from £2.41 to £0.1200 (−95.0%) since Jun 24, 2026. Share price +17.7% over the past month.

Price vs Fair Value (12 months)

£1.47 £0.7143 Fair Value £0.1200 Jun 2025 Jun 2026

12‑month range £0.7143 – £1.47 · fair‑value band £0.0800 – £0.1500 · the £1.14 price screens above the £0.1200 fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Cornish Metals plc (TIN) currently trades at £1.14, while our model-based Fair Value estimate is £0.1200 — implying the stock looks roughly 89.5% overvalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

It earns a return on equity of -10.3%. Net debt stands at £3.9M. Fundamentals as of Jun 25, 2026

Key figures & financial health

Return on equity -10.3%
Free cash flow −31.3M GBX FY2025
EPS (TTM) £-0.0700
Net debt 3.9M GBX FY2024

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

Cornish Metals plc engages in the acquisition, evaluation, exploration, and development of mineral properties in the United Kingdom. The company primarily explores for tin, tungsten, zinc, silver, nickel, lithium, and copper deposits. Its flagship project is the South Crofty project comprising an underground mine permission area that covers 1,490 hectares located in the Central Mining District of Cornwall, United Kingdom. The company was founded in 2001 and is based in Truro, United Kingdom.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cornish Metals plc reported revenue of £0 in FY2025 versus £0 in FY2021. Reported net income was −£7.9M in FY2025.

Revenue
FY21 £0
FY22 £0
FY23 £0
FY24 £0
FY25 £0
Net income
FY21 −£1.6M
FY22 −£2.9M
FY23 −£1.2M
FY24 −£1.1M
FY25 −£7.9M

Open the full interactive analysis →

Similar stocks

6 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHP $93.15 $51.49 -45%
Rio Tinto Group RTNTF $129.57 $77.65 -40%
Grupo México, S.A. GMBXF $11.89 $9.58 -19%
CMOC Group CMCLY $148.88 $113.34 -24%
Vale S.A VALEN 260.19 MXN 161.77 MXN -38%
Anglo American plc AAUKF $51.51 $20.30 -61%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Cornish Metals plc (TIN) undervalued?
As of Jun 25, 2026, our model estimates a fair value of £0.1200 versus a price of £1.14 — about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TIN?
Our 21-model fair value for Cornish Metals plc is £0.1200 (as of Jun 25, 2026), built from audited fundamentals. The current price is £1.14.
What is the quality score of TIN?
Cornish Metals plc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of TIN?
The net profit margin of Cornish Metals plc is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.