EN DE

Trident Lifeline Ltd (TLL) Fair Value & Analysis

Healthcare · IN · Market cap ₹3.1B

TL Trident Lifeline Ltd TLL · BSE
Price₹279.90
Fair Value₹271.27
Upside-3.1%
Quality37/100
Watch Trident Lifeline Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Solidly profitable · 14.8% net margin
Wide moat 68/100

Risks

!Expensive Growth
!Low debt · negative free cash flow
!Mixed vs. peers (7/12)
!Evidence only medium, so the estimate is less certain
Expensive Growth
Solidly profitable · 14.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/12)
Wide moat 68/100
Evidence: Medium Range ₹189.70 – ₹339.08 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from ₹270.30 to ₹271.27 (+0.4%) since Jul 6, 2026. Share price +7.3% over the past month.

Below-average quality, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ₹189.70 (bear) to ₹339.08 (bull), base ₹271.27. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 37/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

₹334.00 ₹108.15 Fair Value ₹271.27 Oct 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

46‑month range ₹108.15 – ₹334.00 · fair‑value band ₹189.70 – ₹339.08 · the ₹279.90 price screens above the ₹271.27 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Trident Lifeline Ltd (TLL) currently trades at ₹279.90, while our model-based Fair Value estimate is ₹271.27, implying the stock looks roughly 3.1% fairly valued today. The Quality Score stands at 37/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Trident Lifeline Ltd generated revenue of ₹1.3B at a net margin of 14.8%. Revenue grew 5.1% year over year. It earns a return on equity of 21.8%. Net debt stands at ₹688M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹189.70 (bear case) to ₹339.08 (bull case); at ₹279.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -14% fair-value upside, at -3%, TLL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹125.40 ₹184.93 ₹239.46 72
Growth-Adj P/E ₹518.95 ₹741.36 ₹963.77 68
P/E Multiple ₹263.29 ₹351.05 ₹438.82 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹108.51 ₹756.71 ₹1,062 54
Lynch FV ₹390.94 ₹558.49 ₹726.04 50
PEG = 1.0 ₹390.94 ₹558.49 ₹726.04 46
EPV ₹102.65 ₹123.59 ₹141.66 59
Multiples
P/E Multiple ₹263.29 ₹351.05 ₹438.82 63
P/S Multiple ₹203.45 ₹271.27 ₹339.08 58
P/B Multiple ₹203.45 ₹271.27 ₹339.08 55
EV/EBIT ₹205.50 ₹284.00 ₹362.50 53
EV/EBITDA ₹217.32 ₹299.76 ₹382.20 54
EV/Revenue ₹138.08 ₹210.12 ₹282.15 43
Asset-Based
NCAV (Graham) ₹42.07 ₹56.37 ₹84.14 50
Economic Profit
Residual Income ₹101.87 ₹135.51 ₹511.62 61
ROIC Compounder ₹125.40 ₹184.93 ₹239.46 72
Growth Earnings
Growth-Adj P/E ₹518.95 ₹741.36 ₹963.77 68

Widest divergence: Growth Earnings (₹741.36) versus Asset-Based (₹56.37). Highest evidence: ROIC Compounder (72).

Notify me when TLL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.3B
Revenue growth (YoY) +5.1%
Net margin 14.8%
Return on equity 21.8%
Free cash flow −₹502M FY2026
P/E ratio 17.2
More key figures
Operating margin 20.3%
EPS (TTM) ₹16.31
EPS growth (YoY) +74.9%
Net debt ₹688M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 36 · Market factors (momentum, volatility) 53

Profitability 53
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 57
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Trident Lifeline Limited, a pharmaceutical company, engages in the manufacture and marketing of finished dosages in India, Ghana, Kenya, Peru, Cameroon, Venezuela, and internationally.

Full company description

Trident Lifeline Limited, a pharmaceutical company, engages in the manufacture and marketing of finished dosages in India, Ghana, Kenya, Peru, Cameroon, Venezuela, and internationally. It offers pharmaceutical products in the form of tablets, capsules, liquid orals, external preparations, gel, mouthwash, and lotion; and nutraceutical tablets, capsules, liquids, sachets, oral sprays, and effervescent tablets, as well as ice gels, pastes, solutions, suspension, syrup, cream, drypowders, and toothpastes. The company was incorporated in 2014 and is based in Surat, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Trident Lifeline Ltd reported revenue of ₹1.3B in FY2026 versus ₹218M in FY2022, a compound +56.0%/yr. Reported net income was ₹190M in FY2026, compounding +48.2%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹1.3B
Latest YoY
+48.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+59.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+68.1%
Revenue +56.0%/yr
FY22 ₹218M
FY23 ₹317M
FY24 ₹446M
FY25 ₹870M
FY26 ₹1.3B
Net income +48.2%/yr
FY22 ₹39.5M
FY23 ₹60.2M
FY24 ₹63.4M
FY25 ₹117M
FY26 ₹190M

Watch TLL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Trident Lifeline Ltd Fair Value". https://www.fairvalue-calculator.com/stock/TLL

Peer Group

Pharmaceutical Retailers · 63 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −3% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 5% · Above median
Debt / equity 0.40× · Higher than 75% of peers

Valuation Multiples vs Pharmaceutical Retailers median · lower = cheaper

P/E (TTM) 17.2× · Cheaper than median
P/B 3.14× · Pricier than 75% of peers
P/S (TTM) 2.44× · Pricier than 75% of peers
EV/EBITDA 12.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE29 · sector 21
FUTURE26 · sector 17
PAST87 · sector 15
HEALTH80 · sector 97
DIVIDEND0 · sector 63

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Pharmaceutical Retailers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Compare Trident Lifeline Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Trident Lifeline Ltd (TLL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹271.27 versus a price of ₹279.90, about −3% (fairly valued).
What is the fair value of TLL?
Our model-based fair value for Trident Lifeline Ltd is ₹271.27 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹279.90.
What is the quality score of TLL?
Trident Lifeline Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Trident Lifeline Ltd (TLL)?
Trident Lifeline Ltd reported trailing-twelve-month revenue of about ₹1.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TLL?
The net profit margin of Trident Lifeline Ltd is about 14.8%, meaning it keeps roughly 14.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Trident Lifeline Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.