Fairvalue-Calculator Fairvalue-Calculator
EN DE

Telos Corporation (TLS) Fair Value & Analysis

Technology · US · Market cap $325M

TC Telos Corporation logo Telos Corporation TLS · US
Price$4.34
Fair Value$3.85
Upside-11.3%
Quality95/100
Evidence: Medium Range $2.89 – $4.81

Fair value as of: Jun 24, 2026

From 10 valuation models · updated 5 days ago

Share price −5.8% over the past month.

Price vs Fair Value (12 months)

$7.47 $2.29 Fair Value $3.85 Jun 2025 Jun 2026

12‑month range $2.29 – $7.47 · fair‑value band $2.89 – $4.81 · the $4.34 price screens above the $3.85 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Telos Corporation (TLS) currently trades at $4.34, while our model-based Fair Value estimate is $3.85 — implying the stock looks roughly 11.3% overvalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Telos Corporation generated revenue of $182M at a net margin of -14.3%. Revenue grew 55.9% year over year. It earns a return on equity of -23.3%. The balance sheet holds a net cash position of $45.1M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $182M
Revenue growth (YoY) +55.9%
Net margin -14.3%
Return on equity -23.3%
Free cash flow $29.4M FY2025
Operating margin 3.1%
More key figures
EPS (TTM) $-0.3500
Net cash $45.1M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Telos Corporation, together with its subsidiaries, provides cyber, cloud, and enterprise security solutions in the United States and internationally. It operates through two segments: Security Solutions and Secure Networks. The company offers Xacta, a platform delivering automated cyber risk management and compliance processes for systems based in the cloud, on-premises, and in hybrid environments; Xacta.ai, an artificial intelligence capability at Xacta cyber GRC platform; and risk management framework consulting services, security assessment and compliance, engineering and evaluation, operations, penetration testing, and digital forensics. It also provides Telos Automated Message Handling System, a web-based organizational message distribution and management for mission-critical communications used by military field operatives. In addition, the company offers Telos Identity Solutions, a portfolio of identity solutions that support secure identity verification, biometric enrollment…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Telos Corporation reported revenue of $165M in FY2025 versus $242M in FY2021, a compound −9.2%/yr. Reported net income was −$36.5M in FY2025.

Revenue −9.2%/yr
FY21 $242M
FY22 $217M
FY23 $145M
FY24 $108M
FY25 $165M
Net income
FY21 −$43.1M
FY22 −$53.4M
FY23 −$34.4M
FY24 −$52.5M
FY25 −$36.5M

Open the full interactive analysis →

Similar stocks

6 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSF €324.60 €273.67 -16%
Oracle Corporation ORCL $201.26 $43.29 -78%
Palantir Technologies Inc PTX €114.20 €17.96 -84%
Palo Alto Networks, Inc 5AP €254.55 €26.33 -90%
CrowdStrike Holdings CRWD C$53.33 C$13.07 -75%
Fortinet, Inc FTNT $138.88 $44.96 -68%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Telos Corporation (TLS) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $3.85 versus a price of $4.34 — about −11% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TLS?
Our 21-model fair value for Telos Corporation is $3.85 (as of Jun 24, 2026), built from audited fundamentals. The current price is $4.34.
What is the quality score of TLS?
Telos Corporation has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Telos Corporation (TLS)?
Telos Corporation reported trailing-twelve-month revenue of about $182M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of TLS?
The net profit margin of Telos Corporation is about -14.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.