Vintcom Technology PCL (VCOM) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Vintcom Technology PCL stock THB 10.48, price THB 3.74, upside +180.2%, quality 76 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1.80 THB – 5.54 THB · fair‑value band 7.32 THB – 13.62 THB · the 3.74 THB price screens below the 10.48 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Vintcom Technology PCL in your weekly email
Every Wednesday you see whether Vintcom Technology PCL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vintcom Technology Public Company Limited, together with its subsidiaries, trades in computer and equipment in Thailand, Myanmar, Cambodia, and internationally. The company operates in two segments, Sale of Goods and Rendering of Services.
Show moreShow less
It provides a range of IT solutions and services, including servers, storage units, engineered systems or converged infrastructure solutions, network security, networking devices, database systems, operating systems, virtualization systems, middleware, software development tools, and database management software for data integration, big data management, cloud data management, and data quality and security.
The company also offers installation, consulting, and computer system maintenance service; trading computer and equipment including related software; and computer and network security monitoring services. The company was incorporated in 1992 and is based in Bangkok, Thailand.
Stock analysis
Vintcom Technology PCL (VCOM) currently trades at 3.74 THB, while our model-based Fair Value estimate is 10.48 THB, implying the stock looks roughly 64% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 10.48 THB per share, and 22 of the 26 models we run sit above the 3.74 THB price.
Bear case: the Earnings-Based group reads lowest at 4.42 THB, and 4 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 7.32 THB (bear) to 13.62 THB (bull), the price of 3.74 THB sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Vintcom Technology PCL reported revenue of 2.1B THB in FY2025 versus 1.9B THB in FY2021, a compound +2.6%/yr. Reported net income was 130M THB in FY2025, compounding +0.7%/yr from FY2021.
Key figures
Market cap 1.1B THB (≈ $34.3M) Micro · P/E ratio 8.5 · P/S ratio 0.50 · EPS (TTM) 0.4400 THB · Dividend yield 10.2% · Net margin 6.0% · Return on equity 26.4% · Return on assets (EBIT) 12.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).
What moves the price
The share trades about 7% below its 52-week high and 52% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at 180%, VCOM screens cheaper than that median.
Fair Value models
Bear7.32 THBFair Value 10.48 THBBull13.62 THB
Price 3.74 THB · Upside +180.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0515 THB per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years), in THB ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in THB: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+17.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.0%
Dividend (yield on the price)10.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.2% vs 8.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−11.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Thailand: IMF forecast 1.2% a year to 2030, 1.1% from 2016 to 2025) that is about −12.2% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 150 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score76 · Top 25%
Fair Value upside+180.2% · Top 25%
Profitability
Return on equity (12 months)26.4% · Top 25%
Return on assets8.7% · Top 25%
Net margin (12 months)6.0% · Top 25%
Operating margin (12 months)7.4% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)72.3% · Top 25%
Dividend yield (12 months)10.2% · Top 25%
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
P/E (12 months)8.5× · Cheapest 25%
P/B1.93× · Pricier than median
P/S (12 months)0.50× · Pricier than median
Price / free cash flow (fiscal year)7.7× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Vintcom Technology PCL (VCOM) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 10.48 THB versus a price of 3.74 THB, about +180% upside (undervalued).
What is the fair value of VCOM?
Our model-based fair value for Vintcom Technology PCL is 10.48 THB (as of Nov 3, 2026), built from audited fundamentals. The current price: 3.74 THB.
What is the quality score of VCOM?
Vintcom Technology PCL has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vintcom Technology PCL (VCOM)?
Our model-based price target is the fair value of 10.48 THB (as of Nov 3, 2026) from 26 valuation models. Cautious scenario 7.32 THB, optimistic scenario 13.62 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Vintcom Technology PCL stock forecast for 2026?
Our models put fair value at 10.48 THB, about +180% upside versus a price of 3.74 THB (undervalued). Cautious scenario 7.32 THB, optimistic scenario 13.62 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Vintcom Technology PCL (VCOM)?
Vintcom Technology PCL reported trailing-twelve-month revenue of about 2.3B THB (latest available figure, as of Nov 3, 2026).
Does Vintcom Technology PCL pay a dividend?
Vintcom Technology PCL currently shows a dividend yield of 10.16% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Vintcom Technology PCL (VCOM) and when is the ex-dividend date?
Vintcom Technology PCL pays a dividend of 0.38 THB per share a year, a dividend yield of 10.2%. The last ex-dividend date was Aug 24, 2026. A dividend has been paid every year since at least 2018. The payout ratio is 86.4% of earnings. Free cash flow covers the dividend 1.28 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Vintcom Technology PCL (VCOM)?
For today's price to be fair in a discounted-cash-flow model, Vintcom Technology PCL would have to grow free cash flow by -11.1 % per year for five years (discount rate 10.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -2.1 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of VCOM use?
Our models discount Vintcom Technology PCL at 10.1 %: a base by market capitalisation (nano), damped by beta 0.43, country premium for Thailand. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vintcom Technology PCL that is -11.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.1 %) and the same formula as our fair value.
How much growth has Vintcom Technology PCL (VCOM) delivered so far?
Over the past 5 years revenue at Vintcom Technology PCL grew -2.1 % a year. The price currently implies free-cash-flow growth of -11.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vintcom Technology PCL (VCOM) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Vintcom Technology PCL (-11.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vintcom Technology PCL (VCOM)?
The free-cash-flow yield on the price is 13.01 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Vintcom Technology PCL produces per unit of market value. When it exceeds the discount rate of our models (10.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vintcom Technology PCL (VCOM)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vintcom Technology PCL it is 10.48 THB per share (as of Nov 3, 2026), against a price of 3.74 THB. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Vintcom Technology PCL stock overvalued or undervalued in 2026?
As of Nov 3, 2026, VCOM trades below its calculated fair value: price 3.74 THB, fair value 10.48 THB, a gap of about +180% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VCOM?
No. The price is what the market pays today (3.74 THB); the fair value is what the company's own numbers justify (10.48 THB). For Vintcom Technology PCL the two are 6.74 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Vintcom Technology PCL worth?
The market values Vintcom Technology PCL at about 1.1B THB (market capitalisation, as of Nov 3, 2026). Per share that is 3.74 THB; our models calculate a fair value of 10.48 THB per share.
What do the bullish and bearish scenarios say about VCOM?
Our models span a range for Vintcom Technology PCL: cautious scenario 7.32 THB, base 10.48 THB, optimistic 13.62 THB per share (as of Nov 3, 2026, price 3.74 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VCOM?
Vintcom Technology PCL trades at a price-to-earnings ratio of 8.5 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 10.48 THB is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 13.6. Other multiples: P/B 1.9, P/S 0.5, EV/EBITDA 3.6.
How solid is the balance sheet of Vintcom Technology PCL (VCOM)?
Balance-sheet figures for Vintcom Technology PCL (as of Nov 3, 2026): return on equity 26.4%, debt of 0.00 per unit of equity. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is VCOM from its 52-week high?
Vintcom Technology PCL trades at 3.74 THB, about 7% below its 52-week high of 4.01 THB and 52% above the low of 2.47 THB (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 10.48 THB is for.
Which stocks are comparable to Vintcom Technology PCL?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Arrow Electronics, Inc, Avnet, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vintcom Technology PCL stock attractive at the current price?
The data as of Nov 3, 2026: price 3.74 THB, calculated fair value 10.48 THB (+180%), Quality Score 76/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VCOM calculated?
We run Vintcom Technology PCL through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 10.48 THB builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Vintcom Technology PCL currently trades 64% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vintcom Technology PCL (VCOM)?
The closing price on Nov 9, 2026 was 3.74 THB. Our model-based fair value is 10.48 THB, about +180% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vintcom Technology PCL right now?
The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (7.32 THB). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (7.32 THB to 13.62 THB) leaves room in how you read the outcome.
Where does the earnings growth of Vintcom Technology PCL (VCOM) come from?
Earnings per share at Vintcom Technology PCL grew +6.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +5.8 %, EBIT margin +3.9 %, tax rate −0.4 %, residual (interest, one-offs) −2.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Vintcom Technology PCL
How large is the market capitalisation of Vintcom Technology PCL (VCOM)?
The market capitalisation of Vintcom Technology PCL is 1.1B THB (≈ $34.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vintcom Technology PCL (VCOM)?
The price-to-sales ratio of Vintcom Technology PCL is 0.50 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vintcom Technology PCL (VCOM)?
Earnings per share at Vintcom Technology PCL are 0.4400 THB (price ÷ EPS = P/E 8.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vintcom Technology PCL (VCOM)?
The dividend yield of Vintcom Technology PCL is 10.2% (payout 86.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vintcom Technology PCL (VCOM)?
The net margin of Vintcom Technology PCL is 6.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vintcom Technology PCL (VCOM)?
The return on equity (ROE) of Vintcom Technology PCL is 26.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vintcom Technology PCL (VCOM)?
On an EBIT basis the return on assets of Vintcom Technology PCL is 12.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vintcom Technology PCL (VCOM)?
The operating margin of Vintcom Technology PCL is 7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vintcom Technology PCL (VCOM)?
Revenue at Vintcom Technology PCL is growing +72.3% versus a year earlier (3y avg +0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vintcom Technology PCL (VCOM)?
Earnings per share at Vintcom Technology PCL are growing +14.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Vintcom Technology PCL (VCOM) hold?
Vintcom Technology PCL holds more cash than debt, 222M THB net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Vintcom Technology PCL in the live analysis
One click puts Vintcom Technology PCL on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026