V R Films & Studios Ltd (VRFILMS) fair value: what the stock is really worth
As of Oct 23, 2026: fair value (intrinsic value) of V R Films & Studios Ltd stock ₹18.60, price ₹11.50, upside +61.7%, quality 67 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?Yes
Good quality?Yes
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 25, 2026.
How to read this chart
60‑month range ₹7.06 – ₹73.48 · fair‑value band ₹13.70 – ₹24.13 · the ₹11.50 price screens below the ₹18.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 25, 2026.
Follow V R Films & Studios in your weekly email
Every Wednesday you see whether V R Films & Studios is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
V R Films & Studios Ltd (VRFILMS) currently trades at ₹11.50, while our model-based Fair Value estimate is ₹18.60, implying the stock looks roughly 38.2% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹19.31 per share, and 19 of the 22 models we run sit above the ₹11.50 price.
Bear case: the Asset-Based group reads lowest at ₹4.57, and 3 of the 22 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹13.70 (bear) to ₹24.13 (bull), the price of ₹11.50 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
V R Films & Studios Ltd reported revenue of ₹118M in FY2026 versus ₹140M in FY2022, a compound −4.1%/yr. Reported net income was ₹9.6M in FY2026, compounding −15.0%/yr from FY2022.
Key figures
Market cap ₹126M (≈ $1.3M) Micro · P/E ratio 17.0 · P/S ratio 1.39 · EPS (TTM) ₹−0.6300 · Net margin −6.7% · Return on equity 11.5% · Return on assets (EBIT) 0.1% · Operating margin −81.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (medium confidence).
What moves the price
The share trades about 30% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −39% fair-value upside, at 62%, VRFILMS screens cheaper than that median.
Fair Value models
Bear₹13.70Fair Value ₹18.60Bull₹24.13
Price ₹11.50 · Upside +61.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
Start year 2021 (pandemic)
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.8%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 15%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +2.3% a year for the price.
Compare V R Films & Studios Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Movies & Entertainment” was too small, so the broader sector is used.)Communication Services · 1108 stocks
Beats the sector median on 6/12 measures
A mixed picture versus its sector peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+61.7% · Above median
Profitability
Return on equity (12 months)11.5% · Above median
Return on assets5.4% · Above median
Net margin (12 months)−6.7% · Bottom 25%
Operating margin (12 months)−81.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−51.8% · Bottom 25%
Valuation Multiplesvs Communication Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "V R Films & Studios Ltd Fair Value". https://www.fairvalue-calculator.com/stock/VRFILMS
Frequently asked questions
Is V R Films & Studios Ltd (VRFILMS) overvalued or undervalued?
As of Oct 25, 2026, our model estimates a fair value of ₹18.60 versus a price of ₹11.50, about +62% upside (undervalued).
What is the fair value of VRFILMS?
Our model-based fair value for V R Films & Studios Ltd is ₹18.60 (as of Oct 25, 2026), built from audited fundamentals. The current price: ₹11.50.
What is the quality score of VRFILMS?
V R Films & Studios Ltd has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for V R Films & Studios Ltd (VRFILMS)?
Our model-based price target is the fair value of ₹18.60 (as of Oct 25, 2026) from 22 valuation models. Cautious scenario ₹13.70, optimistic scenario ₹24.13. It is a calculation from audited fundamentals, not an analyst target.
What is the V R Films & Studios Ltd stock forecast for 2026?
Our models put fair value at ₹18.60, about +62% upside versus a price of ₹11.50 (undervalued). Cautious scenario ₹13.70, optimistic scenario ₹24.13. The calculation is refreshed regularly with new filings.
What is the revenue of V R Films & Studios Ltd (VRFILMS)?
V R Films & Studios Ltd reported trailing-twelve-month revenue of about ₹105M (latest available figure, as of Oct 25, 2026).
What growth is priced into V R Films & Studios Ltd (VRFILMS)?
For today's price to be fair in a discounted-cash-flow model, V R Films & Studios Ltd would have to grow free cash flow by +6.5 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.7 % per year. As of Oct 25, 2026.
What discount rate (WACC) does the fair value of VRFILMS use?
Our models discount V R Films & Studios Ltd at 10.9 %: a base by market capitalisation (nano), damped by beta 0.49, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For V R Films & Studios Ltd that is +6.5 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has V R Films & Studios Ltd (VRFILMS) delivered so far?
Over the past 5 years revenue at V R Films & Studios Ltd grew +3.7 % a year. The price currently implies +6.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of V R Films & Studios Ltd (VRFILMS)?
The free-cash-flow yield on the price is 10.20 %: that much free cash flow V R Films & Studios Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of V R Films & Studios Ltd (VRFILMS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For V R Films & Studios Ltd it is ₹18.60 per share (as of Oct 25, 2026), against a price of ₹11.50. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is V R Films & Studios Ltd stock overvalued or undervalued in 2026?
As of Oct 25, 2026, VRFILMS trades below its calculated fair value: price ₹11.50, fair value ₹18.60, a gap of about +62% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VRFILMS?
No. The price is what the market pays today (₹11.50); the fair value is what the company's own numbers justify (₹18.60). For V R Films & Studios Ltd the two are ₹7.10 per share apart. That gap is exactly why we show both numbers side by side.
How much is V R Films & Studios Ltd worth?
The market values V R Films & Studios Ltd at about ₹126M (market capitalisation, as of Oct 25, 2026). Per share that is ₹11.50; our models calculate a fair value of ₹18.60 per share.
What do the bullish and bearish scenarios say about VRFILMS?
Our models span a range for V R Films & Studios Ltd: cautious scenario ₹13.70, base ₹18.60, optimistic ₹24.13 per share (as of Oct 25, 2026, price ₹11.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VRFILMS?
V R Films & Studios Ltd trades at a price-to-earnings ratio of 17.0 (as of Oct 25, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹18.60 is built from several models across several years. Other multiples: P/B 1.4, P/S 1.2, EV/EBITDA 11.9.
How solid is the balance sheet of V R Films & Studios Ltd (VRFILMS)?
Balance-sheet figures for V R Films & Studios Ltd (as of Oct 25, 2026): return on equity 11.5%. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is VRFILMS from its 52-week high?
V R Films & Studios Ltd trades at ₹11.50, about 30% below its 52-week high of ₹16.43 and 10% above the low of ₹10.50 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of ₹18.60 is for.
Which stocks are comparable to V R Films & Studios Ltd?
From the same area (Communication Services) we also value PANORAMA, POOJAENT, THINKINK, SAGARPROD, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is V R Films & Studios Ltd stock attractive at the current price?
The data as of Oct 25, 2026: price ₹11.50, calculated fair value ₹18.60 (+62%), Quality Score 67/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VRFILMS calculated?
We run V R Films & Studios Ltd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹18.60, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.3 % above its aggregate fair value. V R Films & Studios Ltd currently trades 38 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of V R Films & Studios Ltd (VRFILMS)?
The closing price on Oct 23, 2026 was ₹11.50. Our model-based fair value is ₹18.60, about +62% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with V R Films & Studios Ltd right now?
The price is below even our cautious bear case (₹13.70). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of V R Films & Studios Ltd
How large is the market capitalisation of V R Films & Studios Ltd (VRFILMS)?
The market capitalisation of V R Films & Studios Ltd is ₹126M (≈ $1.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of V R Films & Studios Ltd (VRFILMS)?
The price-to-sales ratio of V R Films & Studios Ltd is 1.39 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of V R Films & Studios Ltd (VRFILMS)?
Earnings per share at V R Films & Studios Ltd are ₹−0.6300 (price ÷ EPS = P/E 17.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of V R Films & Studios Ltd (VRFILMS)?
The net margin of V R Films & Studios Ltd is −6.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of V R Films & Studios Ltd (VRFILMS)?
The return on equity (ROE) of V R Films & Studios Ltd is 11.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of V R Films & Studios Ltd (VRFILMS)?
On an EBIT basis the return on assets of V R Films & Studios Ltd is 0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of V R Films & Studios Ltd (VRFILMS)?
The operating margin of V R Films & Studios Ltd is −81.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at V R Films & Studios Ltd (VRFILMS)?
Revenue at V R Films & Studios Ltd is growing −51.8% versus a year earlier (3y avg +1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at V R Films & Studios Ltd (VRFILMS)?
Earnings per share at V R Films & Studios Ltd are growing −68.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does V R Films & Studios Ltd (VRFILMS) carry?
The net debt of V R Films & Studios Ltd is ₹62.8M (fiscal year 2026, ≈ 4.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch V R Films & Studios Ltd in the live analysis
One click puts V R Films & Studios Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 25, 2026