Fairvalue-Calculator Fairvalue-Calculator
EN DE

Vivid Games S.A (VVD) Fair Value & Analysis

Communication Services · PL · Market cap 34.7M PLN

VG Vivid Games S.A VVD · WAR
Price0.6020 PLN
Fair Value0.2900 PLN
Upside-51.8%
Quality95/100
Evidence: Low Range 0.2200 PLN – 0.3600 PLN

Fair value as of: Jun 24, 2026

From 5 valuation models · updated 5 days ago

Share price −1.8% over the past month.

Price vs Fair Value (12 months)

1.33 PLN 0.4910 PLN Fair Value 0.2900 PLN Jun 2025 Jun 2026

12‑month range 0.4910 PLN – 1.33 PLN · fair‑value band 0.2200 PLN – 0.3600 PLN · the 0.6020 PLN price screens above the 0.2900 PLN fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Vivid Games S.A (VVD) currently trades at 0.6020 PLN, while our model-based Fair Value estimate is 0.2900 PLN — implying the stock looks roughly 51.8% overvalued today. We read business quality at 95/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Vivid Games S.A generated revenue of 18.4M PLN at a net margin of -18.5%. Revenue declined 12.7% year over year. It earns a return on equity of -59.4%. Net debt stands at 5.3M PLN. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) 18.4M PLN
Revenue growth (YoY) -12.7%
Net margin -18.5%
Return on equity -59.4%
Free cash flow −5.6M PLN FY2025
Operating margin -7.0%
More key figures
EPS (TTM) -0.0800 PLN
EPS growth (YoY) +2,298%
Net debt 5.3M PLN FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Vivid Games S.A. develops and publishes mobile games. The company was founded in 2006 and is headquartered in Bydgoszcz, Poland.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vivid Games S.A reported revenue of 9.2M PLN in FY2025 versus 24.1M PLN in FY2021, a compound −21.5%/yr. Reported net income was −4.5M PLN in FY2025.

Revenue −21.5%/yr
FY21 24.1M PLN
FY22 37.4M PLN
FY23 21.0M PLN
FY24 13.8M PLN
FY25 9.2M PLN
Net income
FY21 −14.9M PLN
FY22 690K PLN
FY23 −2.5M PLN
FY24 −908K PLN
FY25 −4.5M PLN

Open the full interactive analysis →

Similar stocks

6 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Konami Group KNM £20,200 £68.84 -100%
NetEase, Inc NTES $121.57 $251.46 +107%
Nintendo Co NTDOF $43.85 $35.44 -19%
Electronic Arts Inc EA $202.97 $77.82 -62%
Take-Two Interactive Software, Inc TTWO $210.46 $63.78 -70%
Zhejiang Century Huatong Group 002602 ¥14.56 ¥26.62 +83%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Vivid Games S.A (VVD) undervalued?
As of Jun 24, 2026, our model estimates a fair value of 0.2900 PLN versus a price of 0.6020 PLN — about −52% (overvalued). Model-based estimate, not financial advice.
What is the fair value of VVD?
Our 21-model fair value for Vivid Games S.A is 0.2900 PLN (as of Jun 24, 2026), built from audited fundamentals. The current price is 0.6020 PLN.
What is the quality score of VVD?
Vivid Games S.A has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Vivid Games S.A (VVD)?
Vivid Games S.A reported trailing-twelve-month revenue of about 18.4M PLN (latest available figure, as of Jun 24, 2026).
What is the net profit margin of VVD?
The net profit margin of Vivid Games S.A is about -18.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.