Webjet Limited (WEJTY) fair value: what the stock is really worth
We calculate from audited financials what Webjet Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Webjet Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range $1.25 – $6.30 · fair‑value band $2.11 – $5.56 · the $1.25 price screens below the $3.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Web Travel Group Limited provides online travel booking services in Australia, the United Arab Emirates, the United Kingdom, Spain, and internationally.
Show more
Web Travel Group Limited provides online travel booking services in Australia, the United Arab Emirates, the United Kingdom, Spain, and internationally. It offers WebBeds, an online marketplace for the travel trade that sources hotel inventory from hotel and travel suppliers, connects, and aggregates that content in their platform and distributes it to a network of travel buyers who sell to the travelling public. The company was formerly known as Webjet Limited and changed its name to Web Travel Group Limited in September 2024. Web Travel Group Limited was incorporated in 1980 and is based in Melbourne, Australia.
Stock analysis
Webjet Limited (WEJTY) currently trades at $1.25, while our model-based Fair Value estimate is $3.04, implying the stock looks roughly 58.9% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $24.95 per share, and 22 of the 26 models we run sit above the $1.25 price.
Bear case: the Dividend Discount group reads lowest at $0.4300, and 4 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $2.11 (bear) to $5.56 (bull), the price of $1.25 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Webjet Limited reported revenue of A$328M in FY2025 versus A$51.3M in FY2021, a compound +59.0%/yr. Reported net income was A$202M in FY2025.
Key figures
Market cap $452M · P/E ratio 17.9 · P/S ratio 11.0 · EPS (TTM) $0.0700 · Dividend yield 2.7% · Net margin 61.4% · Return on equity 6.1% · Return on assets (EBIT) 0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (medium confidence).
What moves the price
The share trades about 69% below its 52-week high, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 143%, WEJTY screens cheaper than that median.
Fair Value models
Bear $2.11Fair Value $3.04Bull $5.56
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($0.0700 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−30.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.0%
’13
’14
’15
’16
’17
’18
’19
’20
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ −13.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.2%
Dividend (yield on the price)2.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10% vs 9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−41% → 23%
⚠ Revenue per share shrinking 2.2%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2025 sits 439% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−2.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+12.4%
Yearly sales growth analysts expect, extended to five years.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Travel Services · 86 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+140% · Top 25%
Profitability
Return on equity (TTM)6% · Below median
Return on assets4% · Above median
Net margin (TTM)9% · Above median
Operating margin (TTM)23% · Top 25%
Growth and dividend
Revenue growth20% · Top 25%
Dividend yield (TTM)2.7% · Above median
Balance sheet
Debt / equity0.41× · Above median
Valuation Multiplesvs Travel Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Webjet Limited Fair Value". https://www.fairvalue-calculator.com/stock/WEJTY
Frequently asked questions
Is Webjet Limited (WEJTY) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $3.04 versus a price of $1.25, about +143% upside (undervalued).
What is the fair value of WEJTY?
Our model-based fair value for Webjet Limited is $3.04 (as of Sep 13, 2026), built from audited fundamentals. The current price: $1.25.
What is the quality score of WEJTY?
Webjet Limited has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Webjet Limited (WEJTY)?
Our model-based price target is the fair value of $3.04 (as of Sep 13, 2026) from 26 valuation models. Cautious scenario $2.11, optimistic scenario $5.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Webjet Limited stock forecast for 2026?
Our models put fair value at $3.04, about +143% upside versus a price of $1.25 (undervalued). Cautious scenario $2.11, optimistic scenario $5.56. The calculation is refreshed regularly with new filings.
What is the revenue of Webjet Limited (WEJTY)?
Webjet Limited reported trailing-twelve-month revenue of about $394M (latest available figure, as of Sep 13, 2026).
Does Webjet Limited pay a dividend?
Webjet Limited currently shows a dividend yield of about 2.70% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Webjet Limited (WEJTY)?
For today's price to be fair in a discounted-cash-flow model, Webjet Limited would have to grow free cash flow by -2.4 % per year for five years (discount rate 11.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.3 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of WEJTY use?
Our models discount Webjet Limited at 11.4 %: a base by market capitalisation (small), damped by beta 1.05, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Webjet Limited that is -2.4 % per year a year over ten years, using the same discount rate (11.4 %) and the same formula as our fair value.
How much growth has Webjet Limited (WEJTY) delivered so far?
Over the past 5 years revenue at Webjet Limited grew +4.3 % a year. The price currently implies -2.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Webjet Limited (WEJTY) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Webjet Limited (-2.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Webjet Limited (WEJTY)?
The free-cash-flow yield on the price is 7.55 %: that much free cash flow Webjet Limited produces per unit of market value. When it exceeds the discount rate of our models (11.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Webjet Limited (WEJTY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Webjet Limited it is $3.04 per share (as of Sep 13, 2026), against a price of $1.25. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Webjet Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, WEJTY trades below its calculated fair value: price $1.25, fair value $3.04, a gap of about +143% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WEJTY?
No. The price is what the market pays today ($1.25); the fair value is what the company's own numbers justify ($3.04). For Webjet Limited the two are $1.79 per share apart. That gap is exactly why we show both numbers side by side.
How much is Webjet Limited worth?
The market values Webjet Limited at about $452M (market capitalisation, as of Sep 13, 2026). Per share that is $1.25; our models calculate a fair value of $3.04 per share.
What do the bullish and bearish scenarios say about WEJTY?
Our models span a range for Webjet Limited: cautious scenario $2.11, base $3.04, optimistic $5.56 per share (as of Sep 13, 2026, price $1.25). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WEJTY?
Webjet Limited trades at a price-to-earnings ratio of 17.9 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $3.04 is built from several models across several years. Other multiples: P/B 0.8, P/S 1.1, EV/EBITDA 2.8.
How solid is the balance sheet of Webjet Limited (WEJTY)?
Balance-sheet figures for Webjet Limited (as of Sep 13, 2026): return on equity 6.1%, debt of 0.41 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is WEJTY from its 52-week high?
Webjet Limited trades at $1.25, about 69% below its 52-week high of $4.09 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $3.04 is for.
Which stocks are comparable to Webjet Limited?
From the same area (Consumer Cyclical) we also value Booking Holdings, Airbnb, Inc, Royal Caribbean Cruises Ltd, Viking Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Webjet Limited stock attractive at the current price?
The data as of Sep 13, 2026: price $1.25, calculated fair value $3.04 (+143%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WEJTY calculated?
We run Webjet Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $3.04, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Webjet Limited currently trades 143 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Webjet Limited right now?
The price is below even our cautious bear case ($2.11). The market is more pessimistic than our downside scenario. The model range is unusually wide ($2.11 to $5.56). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Webjet Limited (WEJTY) come from?
Earnings per share at Webjet Limited grew −5.3 % a year from 2013 to 2024. Broken into its drivers: revenue per share −1.5 %, EBIT margin +3.7 %, tax rate −1.3 %, residual (interest, one-offs) −6.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Webjet Limited
How large is the market capitalisation of Webjet Limited (WEJTY)?
The market capitalisation of Webjet Limited is $452M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Webjet Limited (WEJTY)?
The price-to-sales ratio of Webjet Limited is 11.0 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Webjet Limited (WEJTY)?
Earnings per share at Webjet Limited are $0.0700 (price ÷ EPS = P/E 17.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Webjet Limited (WEJTY)?
The dividend yield of Webjet Limited is 2.7% (payout 48.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Webjet Limited (WEJTY)?
The net margin of Webjet Limited is 61.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Webjet Limited (WEJTY)?
The return on equity (ROE) of Webjet Limited is 6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Webjet Limited (WEJTY)?
On an EBIT basis the return on assets of Webjet Limited is 0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Webjet Limited (WEJTY)?
The operating margin of Webjet Limited is 22.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Webjet Limited (WEJTY)?
Revenue at Webjet Limited is growing +19.9% versus a year earlier (3y avg +33.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Webjet Limited (WEJTY)?
Earnings per share at Webjet Limited are growing −86.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Webjet Limited (WEJTY) hold?
Webjet Limited holds more cash than debt, $117M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Webjet Limited in the live analysis
One click puts Webjet Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Broad data
Sep 13, 2026