Fairvalue-Calculator Fairvalue-Calculator
EN DE

Worthington Enterprises, Inc (WOR) Fair Value & Analysis

Industrials · US · Market cap $2.9B

WE Worthington Enterprises, Inc logo Worthington Enterprises, Inc WOR · US
Price$61.03
Fair Value$27.39
Upside-55.1%
Quality95/100
Evidence: High Range $22.32 – $32.96

Fair value as of: Jun 24, 2026

From 22 valuation models · updated 5 days ago

Share price −5.3% over the past month.

Price vs Fair Value (12 months)

$75.71 $53.12 Fair Value $27.39 Jun 2025 Jun 2026

12‑month range $53.12 – $75.71 · fair‑value band $22.32 – $32.96 · the $61.03 price screens above the $27.39 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Worthington Enterprises, Inc (WOR) currently trades at $61.03, while our model-based Fair Value estimate is $27.39 — implying the stock looks roughly 55.1% overvalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Worthington Enterprises, Inc generated revenue of $1.3B at a net margin of 8.4%. Revenue grew 24.4% year over year. It earns a return on equity of 11.4%. Net debt stands at $76.0M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +24.4%
Net margin 8.4%
Return on equity 11.4%
Free cash flow $159M FY2025
P/E ratio 174.9
More key figures
Operating margin 9.3%
EPS (TTM) $0.3300
Dividend yield 1.3%
EPS growth (YoY) +16.5%
Net debt $76.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Worthington Enterprises, Inc. operates as an industrial manufacturing company. It operates through two segments, Consumer Products and Building Products. The Consumer Products segment provides products in the tools, outdoor living, and celebrations end markets. The segment's products include hand-held torches, micro torches, lighters, accessories, and fuel for constructing, fixing making, and creating; precision and specialty hand, digital, and safety tools; drywall tools and accessories used for finishing and taping, cutting, siding, and roofing; propane-filled cylinders for torches, camping stoves and other applications, helium-filled balloon kits, and gas grills and pizza ovens. This segment sells its products primarily to mass merchandisers, retailers, and distributors under the Balloon Time, Bernzomatic, Coleman, Garden-Weasel, General, Halo, Hawkeye, Level5, Mag-Torch, Pactool International, and Worthington Pro Grade brands. The Building Products segment provides pressurized c…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Worthington Enterprises, Inc reported revenue of $1.2B in FY2025 versus $3.2B in FY2021, a compound −22.3%/yr. Reported net income was $96.1M in FY2025, compounding −39.6%/yr from FY2021.

Revenue −22.3%/yr
FY21 $3.2B
FY22 $5.2B
FY23 $1.4B
FY24 $1.2B
FY25 $1.2B
Net income −39.6%/yr
FY21 $724M
FY22 $379M
FY23 $257M
FY24 $111M
FY25 $96.1M

Open the full interactive analysis →

Similar stocks

6 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
ATI Inc ATI $183.37 $31.42 -83%
Carpenter Technology Corporation CRS $587.77 $102.92 -82%
Mueller Industries, Inc MLI $132.44 $125.26 -5%
Aurubis AG NDA €195.80 €109.66 -44%
Commercial Metals Company CMC $76.27 $33.96 -55%
China International Marine Containers (Group) Co 000039 ¥8.98 ¥6.57 -27%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Worthington Enterprises, Inc (WOR) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $27.39 versus a price of $61.03 — about −55% (overvalued). Model-based estimate, not financial advice.
What is the fair value of WOR?
Our 21-model fair value for Worthington Enterprises, Inc is $27.39 (as of Jun 24, 2026), built from audited fundamentals. The current price is $61.03.
What is the quality score of WOR?
Worthington Enterprises, Inc has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Worthington Enterprises, Inc (WOR)?
Worthington Enterprises, Inc reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of WOR?
The net profit margin of Worthington Enterprises, Inc is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.
Does Worthington Enterprises, Inc pay a dividend?
Worthington Enterprises, Inc currently shows a dividend yield of about 1.30% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.