Ginting Jaya Energi (WOWS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Ginting Jaya Energi stock IDR 73, price IDR 47, upside +54.7%, quality 61 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 8.00 IDR – 144.00 IDR · fair‑value band 50.88 IDR – 94.50 IDR · the 47.00 IDR price screens below the 72.69 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Ginting Jaya Energi in your weekly email
Every Wednesday you see whether Ginting Jaya Energi is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Ginting Jaya Energi Tbk, a contracting company, engages in oil and gas services in Indonesia. It is also involved in rig procurement. The company was founded in 2011 and is based in Palembang, Indonesia.
Stock analysis
Ginting Jaya Energi (WOWS) currently trades at 47.00 IDR, while our model-based Fair Value estimate is 72.69 IDR, implying the stock looks roughly 35% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 262.03 IDR per share, and 22 of the 23 models we run sit above the 47.00 IDR price.
Bear case: the Asset-Based group reads lowest at 7.53 IDR, and 1 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 50.88 IDR (bear) to 94.50 IDR (bull), the price of 47.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Energy sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Ginting Jaya Energi reported revenue of 227B IDR in FY2025 versus 95.5B IDR in FY2021, a compound +24.2%/yr. Reported net income was 14.9B IDR in FY2025.
Key figures
Market cap 116B IDR (≈ $6.5M) Micro · P/S ratio 0.47 · EPS (TTM) −2.10 IDR · Net margin 6.6% · Return on equity 2.7% · Return on assets (EBIT) 0.0% (5-year average) · Operating margin 3.5% · Revenue (TTM) 235B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (low confidence).
What moves the price
The share trades about 54% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −32% fair-value upside, at 55%, WOWS screens cheaper than that median.
Fair Value models
Bear50.88 IDRFair Value 72.69 IDRBull94.50 IDR
Price 47.00 IDR · Upside +54.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF183.12 IDR308.39 IDR608.51 IDR76
Growth DCF176.61 IDR329.36 IDR551.07 IDR76
5Y EBITDA Exit119.61 IDR204.33 IDR313.78 IDR74
All 23 models by family
DCF Models
FCF DCF183.12 IDR308.39 IDR608.51 IDR76
5Y Revenue Exit116.11 IDR196.43 IDR307.54 IDR71
5Y EBITDA Exit119.61 IDR204.33 IDR313.78 IDR74
5Y P/E Exit103.85 IDR168.83 IDR245.22 IDR70
10Y Revenue Exit135.15 IDR221.21 IDR354.19 IDR65
10Y EBITDA Exit140.00 IDR226.92 IDR365.69 IDR67
10Y P/E Exit129.84 IDR201.28 IDR307.05 IDR63
Earnings-Based
Graham-Dodd40.97 IDR250.62 IDR349.63 IDR63
Lynch FV71.78 IDR102.55 IDR133.31 IDR61
PEG = 1.071.78 IDR102.55 IDR133.31 IDR57
EPV69.21 IDR78.44 IDR86.23 IDR74
Multiples
P/E Multiple63.26 IDR84.35 IDR105.44 IDR63
P/S Multiple76.82 IDR102.43 IDR128.04 IDR58
P/B Multiple293.64 IDR391.52 IDR489.40 IDR55
EV/EBIT41.20 IDR62.63 IDR84.05 IDR65
EV/EBITDA65.14 IDR94.54 IDR123.95 IDR67
EV/Revenue54.08 IDR87.15 IDR120.21 IDR53
Asset-Based
NCAV (Graham)4.97 IDR7.53 IDR9.42 IDR54
Growth DCF
Growth DCF176.61 IDR329.36 IDR551.07 IDR76
Rev-Margin DCF116.11 IDR194.70 IDR305.84 IDR71
Economic Profit
Residual Income140.80 IDR141.58 IDR149.42 IDR71
ROIC Compounder69.21 IDR78.44 IDR86.23 IDR72
Growth Earnings
Growth-Adj P/E87.65 IDR125.21 IDR162.78 IDR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+25.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.1%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.0%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.0% vs 7.2%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 9%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −16.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 166 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+54.7% · Top 25%
Profitability
Return on equity (12 months)2.7% · Below median
Return on assets2.3% · Below median
Net margin (12 months)6.2% · Above median
Operating margin (12 months)3.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)8.1% · Above median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Ginting Jaya Energi Fair Value". https://www.fairvalue-calculator.com/stock/WOWS
Frequently asked questions
Is Ginting Jaya Energi (WOWS) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 72.69 IDR versus a price of 47.00 IDR, about +55% upside (undervalued).
What is the fair value of WOWS?
Our model-based fair value for Ginting Jaya Energi is 72.69 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 47.00 IDR.
What is the quality score of WOWS?
Ginting Jaya Energi has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Ginting Jaya Energi (WOWS)?
Our model-based price target is the fair value of 72.69 IDR (as of Nov 4, 2026) from 23 valuation models. Cautious scenario 50.88 IDR, optimistic scenario 94.50 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Ginting Jaya Energi stock forecast for 2026?
Our models put fair value at 72.69 IDR, about +55% upside versus a price of 47.00 IDR (undervalued). Cautious scenario 50.88 IDR, optimistic scenario 94.50 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Ginting Jaya Energi (WOWS)?
Ginting Jaya Energi reported trailing-twelve-month revenue of about 235B IDR (latest available figure, as of Nov 4, 2026).
What growth is priced into Ginting Jaya Energi (WOWS)?
For today's price to be fair in a discounted-cash-flow model, Ginting Jaya Energi would have to grow free cash flow by -13.8 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +15.1 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of WOWS use?
Our models discount Ginting Jaya Energi at 10.5 %: a base by market capitalisation (nano), damped by beta 0.22, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Ginting Jaya Energi that is -13.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Ginting Jaya Energi (WOWS) delivered so far?
Over the past 5 years revenue at Ginting Jaya Energi grew +15.1 % a year. The price currently implies free-cash-flow growth of -13.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Ginting Jaya Energi (WOWS) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Ginting Jaya Energi (-13.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Ginting Jaya Energi (WOWS)?
The free-cash-flow yield on the price is 24.08 %: that much free cash flow Ginting Jaya Energi produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Ginting Jaya Energi (WOWS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Ginting Jaya Energi it is 72.69 IDR per share (as of Nov 4, 2026), against a price of 47.00 IDR. It is the blended result of 23 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Ginting Jaya Energi stock overvalued or undervalued in 2026?
As of Nov 4, 2026, WOWS trades below its calculated fair value: price 47.00 IDR, fair value 72.69 IDR, a gap of about +55% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WOWS?
No. The price is what the market pays today (47.00 IDR); the fair value is what the company's own numbers justify (72.69 IDR). For Ginting Jaya Energi the two are 25.69 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Ginting Jaya Energi worth?
The market values Ginting Jaya Energi at about 116B IDR (market capitalisation, as of Nov 4, 2026). Per share that is 47.00 IDR; our models calculate a fair value of 72.69 IDR per share.
What do the bullish and bearish scenarios say about WOWS?
Our models span a range for Ginting Jaya Energi: cautious scenario 50.88 IDR, base 72.69 IDR, optimistic 94.50 IDR per share (as of Nov 4, 2026, price 47.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Ginting Jaya Energi (WOWS)?
Balance-sheet figures for Ginting Jaya Energi (as of Nov 4, 2026): return on equity 2.7%, debt of 0.00 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is WOWS from its 52-week high?
Ginting Jaya Energi trades at 47.00 IDR, about 54% below its 52-week high of 102.00 IDR and 7% above the low of 44.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 72.69 IDR is for.
Which stocks are comparable to Ginting Jaya Energi?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, Tenaris S.A, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Ginting Jaya Energi stock attractive at the current price?
The data as of Nov 4, 2026: price 47.00 IDR, calculated fair value 72.69 IDR (+55%), Quality Score 61/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WOWS calculated?
We run Ginting Jaya Energi through 23 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 72.69 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Ginting Jaya Energi currently trades 35% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Ginting Jaya Energi (WOWS)?
The closing price on Nov 6, 2026 was 47.00 IDR. Our model-based fair value is 72.69 IDR, about +55% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Ginting Jaya Energi right now?
The price is below even our cautious bear case (50.88 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (50.88 IDR to 94.50 IDR) leaves room in how you read the outcome.
Key figures of Ginting Jaya Energi
How large is the market capitalisation of Ginting Jaya Energi (WOWS)?
The market capitalisation of Ginting Jaya Energi is 116B IDR (≈ $6.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Ginting Jaya Energi (WOWS)?
The price-to-sales ratio of Ginting Jaya Energi is 0.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Ginting Jaya Energi (WOWS)?
Earnings per share at Ginting Jaya Energi are −2.10 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Ginting Jaya Energi (WOWS)?
The net margin of Ginting Jaya Energi is 6.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Ginting Jaya Energi (WOWS)?
The return on equity (ROE) of Ginting Jaya Energi is 2.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Ginting Jaya Energi (WOWS)?
On an EBIT basis the return on assets of Ginting Jaya Energi is 0.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Ginting Jaya Energi (WOWS)?
The operating margin of Ginting Jaya Energi is 3.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Ginting Jaya Energi (WOWS)?
Revenue at Ginting Jaya Energi is growing +8.1% versus a year earlier (3y avg +32.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Ginting Jaya Energi (WOWS)?
Earnings per share at Ginting Jaya Energi are growing +61.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Ginting Jaya Energi (WOWS) carry?
The net debt of Ginting Jaya Energi is 57.1B IDR (fiscal year 2025, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Ginting Jaya Energi in the live analysis
One click puts Ginting Jaya Energi on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026