EN DE

WT Financial Group (WTL) Fair Value & Analysis

Financial Services · AU · Market cap A$51.3M

WF WT Financial Group WTL · AU
PriceA$0.1650
Fair ValueA$0.1300
Upside-21.2%
Quality58/100
Watch WT Financial Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 15.8% net margin
Low debt · generates free cash flow
5.52% dividend yield
Mixed vs. peers (7/14)
Moderate moat 63/100
Evidence: High Range A$0.1000 – A$0.1600 Share as image

Fair value as of: Jul 19, 2026

From 11 valuation models · updated 21 days ago

Share price +17.9% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.1600). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.1750 A$0.0530 Fair Value A$0.1300 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range A$0.0530 – A$0.1750 · fair‑value band A$0.1000 – A$0.1600 · the A$0.1650 price screens above the A$0.1300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

WT Financial Group (WTL) currently trades at A$0.1650, while our model-based Fair Value estimate is A$0.1300, implying the stock looks roughly 21.2% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, WT Financial Group generated revenue of A$31.1M at a net margin of 15.8%. Revenue grew 18.4% year over year. It earns a return on equity of 15.6%. The balance sheet holds a net cash position of A$2.4M. Fundamentals as of Jul 19, 2026

Our scenario range runs from A$0.1000 (bear case) to A$0.1600 (bull case); at A$0.1650, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -12% fair-value upside, at -21%, WTL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF A$0.1900 A$0.3000 A$0.4700 80
Residual Income A$0.0800 A$0.1000 A$0.1700 76
Rev-Margin DCF A$0.1700 A$0.2900 A$0.5300 74
All 11 models by family
DCF Models
Owner Earnings A$0.1600 A$0.3100 A$0.5800 31
5Y P/E Exit A$0.1600 A$0.3200 A$0.5300 38
10Y P/E Exit A$0.1800 A$0.3300 A$0.5700 35
Earnings-Based
Graham-Dodd A$0.0900 A$0.6400 A$0.9000 54
Lynch FV A$0.3300 A$0.4700 A$0.6200 50
Multiples
P/E Multiple A$0.1300 A$0.1800 A$0.2200 63
P/B Multiple A$0.1000 A$0.1300 A$0.1600 55
Asset-Based
NCAV (Graham) A$0.0500 A$0.0600 A$0.0900 50
Growth DCF
Growth DCF A$0.1900 A$0.3000 A$0.4700 80
Rev-Margin DCF A$0.1700 A$0.2900 A$0.5300 74
Economic Profit
Residual Income A$0.0800 A$0.1000 A$0.1700 76

Widest divergence: Earnings-Based (A$0.4700) versus Asset-Based (A$0.0600). Highest evidence: Growth DCF (80).

Notify me when WTL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$31.1M
Revenue growth (YoY) +18.4%
Net margin 15.8%
Return on equity 15.6%
Free cash flow A$5.5M FY2025
P/E ratio 12.5
More key figures
Operating margin 21.5%
EPS (TTM) A$0.0100
Dividend yield 6.7%
EPS growth (YoY) +11.9%
Net cash A$2.4M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 61 · Market factors (momentum, volatility) 63

Profitability 49
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WT Financial Group Limited provides a range of financial services. It operates in two segments, Business to Business and Direct to Consumer. The company provides licensing, risk management and compliance, education and training, and technical support services; and practice management and development services, including consumer marketing and education tools.

Full company description

WT Financial Group Limited provides a range of financial services. It operates in two segments, Business to Business and Direct to Consumer. The company provides licensing, risk management and compliance, education and training, and technical support services; and practice management and development services, including consumer marketing and education tools. It also offers financial planning, investment advice, and product sales and licensing services; tax, accounting, and SMSF administration services. In addition, the company provides wealth management, personal risk insurance advice, and retirement planning services. The company was formerly known as Spring FG Limited and changed its name to WT Financial Group Limited in November 2019. The company was founded in 2010 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WT Financial Group reported revenue of A$28.7M in FY2025 versus A$12.8M in FY2021, a compound +22.4%/yr. Reported net income was A$4.6M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
A$28.7M
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+143.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+77.1%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+41.5%
Revenue +22.4%/yr
FY21 A$12.8M
FY22 A$102M
FY23 A$161M
FY24 A$185M
FY25 A$28.7M
Net income
FY21 −A$3.3M
FY22 A$1.9M
FY23 A$4.1M
FY24 A$3.9M
FY25 A$4.6M
Character of growth · EPS growth decomposed (2014-2025) −2.7 % p.a.
Revenue per share +17.5 pp

of which total revenue +32.6 pp · buybacks/dilution −15.2 pp

EBIT margin −19.1 pp
Tax rate +1.2 pp
Residual (interest, one-offs) −2.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

WTL screens 21% overvalued. Compare with Fondul Proprietatea SA →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "WT Financial Group Fair Value". https://www.fairvalue-calculator.com/stock/WTL

Peer Group

Asset Management · 971 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Below median
Fair Value upside −21% · Below median
Return on equity (TTM) 16% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 16% · Below median
Operating margin (TTM) 22% · Below median
Revenue growth 18% · Above median
Dividend yield (TTM) 5.5% · Above median
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Asset Management median · lower = cheaper

P/E (TTM) 15.0× · Pricier than median
P/B 1.14× · Pricier than median
P/S (TTM) 1.17× · Cheaper than 75% of peers
P/FCF 6.6× · Cheaper than median
EV/EBITDA 4.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 37
FUTURE 92 · sector 6
PAST 62 · sector 26
HEALTH 90 · sector 95
DIVIDEND 100 · sector 69

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Fondul Proprietatea SA FP $0.0420 $0.0800 +90%
BlackRock, Inc BLK $1,136 $465.75 -59%
Blackstone Inc BX $124.56 $16.35 -87%
Investor AB INVEB kr 423.70 kr 847.40 +100%
Brookfield Corporation BN C$62.45 C$10.12 -84%
KKR & Co KKR $100.94 $44.88 -56%
AB Industrivärden INDUA kr 532.50 kr 1,065 +100%
Jio Financial Services Limited JIOFIN ₹242.98 ₹40.19 -83%
Hedef Holding HEDEF 267.25 TRY 320.98 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹10,398 ₹9,202 -12%

Compare WT Financial Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WT Financial Group (WTL) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of A$0.1300 versus a price of A$0.1650, about −21% (overvalued).
What is the fair value of WTL?
Our model-based fair value for WT Financial Group is A$0.1300 (as of Jul 19, 2026), built from audited fundamentals. The current price is A$0.1650.
What is the quality score of WTL?
WT Financial Group has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of WT Financial Group (WTL)?
WT Financial Group reported trailing-twelve-month revenue of about A$31.1M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of WTL?
The net profit margin of WT Financial Group is about 15.8%, meaning it keeps roughly 15.8% of revenue as net income. Based on the latest reported figures.
Does WT Financial Group pay a dividend?
WT Financial Group currently shows a dividend yield of about 6.67% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WT Financial Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.