Worley Limited (WYGPF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Worley Limited $8.20, price $6.60, upside +24.2%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
Worley Limited
WYGPF · USUndervaluedThe stock appears undervalued with acceptable quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $1.82 – $10.52 · fair‑value band $6.64 – $10.67 · the $6.60 price screens below the $8.20 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Company profile
Worley Limited provides professional services to the energy, chemicals, and resources sectors in the Americas, Europe, the Middle East, Africa, Australia, the Asia Pacific, and China.
Show more
Worley Limited provides professional services to the energy, chemicals, and resources sectors in the Americas, Europe, the Middle East, Africa, Australia, the Asia Pacific, and China. The company offers project delivery services, such as engineering, procurement and supply chain management, construction and fabrication, and installation and commissioning; asset performance services comprising operations and maintenance, and workflow optimization; and specialist and technology solutions. It also provides professional and consulting services comprising planning and investment, capital project support, digital solutions, and environment and sustainability consulting, as well as optimize, repurpose, and decommissioning. The company serves the chemicals and fuels industry comprising plastic recycling solutions, low carbon fuels, and refining, as well as carbon capture, utilization, and storage; conventional energy industry, including midstream energy infrastructure, decommissioning, integrated gas, and water; low carbon energy industry, such as hydrogen, energy storage, nuclear power, power networks, renewable energy, and biogas and renewable natural gas; and resources industry consisting of battery materials, copper and energy transition materials, aluminum, precious metals, bauxite and alumina, iron ore, and mined fertilizers. The company was formerly known as WorleyParsons Limited and changed its name to Worley Limited in October 2019. Worley Limited was founded in 1971 and is headquartered in Sydney, Australia.
Stock analysis
Worley Limited (WYGPF) currently trades at $6.60, while our model-based Fair Value estimate is $8.20, implying the stock looks roughly 19.5% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $14.73 per share, and 19 of the 26 models we run sit above the $6.60 price.
Bear case: the Asset-Based group reads lowest at $5.23, and 7 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $6.64 (bear) to $10.67 (bull), the price of $6.60 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Energy sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Worley Limited reported revenue of A$11.2B in FY2025 versus A$9.5B in FY2021, a compound +4.2%/yr. Reported net income was A$409M in FY2025, compounding +49.4%/yr from FY2021.
Key figures
Market cap $4.7B · P/E ratio 14.0 · P/S ratio 0.51 · EPS (TTM) $0.4600 · Dividend yield 7.6% · Net margin 3.6% · Return on equity 6.5% · Return on assets (EBIT) 3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (medium confidence).
What moves the price
The share trades about 31% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −23% fair-value upside, at 24%, WYGPF screens cheaper than that median.
Fair Value models
All 26 models by family
Notify me when WYGPF reaches fair value
Put WYGPF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 29
Revenue & earnings trend
Growth Forecast
Watch WYGPF, get fair value alerts →
Earlier news
- Worley And 2 Australian Nuclear Stocks To Watch
- Worley Ltd (WYGPF) (FY 2026) Earnings Call Highlights: Resilient Growth Amidst Geopolitical ...
- Worley to support next stage of Ontario pumped storage project
Compare Worley Limited with another stock
Price, fair value, quality and upside side by side.
Context: sector, industry, market
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Oil & Gas Equipment & Services stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| SLB N.V SLB | $48.72 | $28.87 | −41% |
| Baker Hughes Company BKR | $55.62 | $32.38 | −42% |
| TechnipFMC plc FTI | $70.99 | $27.88 | −61% |
| Tenaris S.A TEN | €24.74 | €19.30 | −22% |
| Halliburton Company HAL | $31.88 | $21.56 | −32% |
| Yantai Jereh Oilfield Services Group 002353 | ¥116.02 | ¥127.62 | +10% |
| Subsea 7 S.A SUBC | kr 324.80 | kr 251.18 | −23% |
| Saipem SpA SPM | €4.30 | €2.72 | −37% |
| Gaztransport & Technigaz SA GTT | €210.00 | €231.00 | +10% |
| China Oilfield Services Limited 601808 | ¥12.12 | ¥13.04 | +8% |
Explore undervalued stocks
More undervalued Energy stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Worley Limited (WYGPF) overvalued or undervalued?
What is the fair value of WYGPF?
What is the quality score of WYGPF?
What is the price target for Worley Limited (WYGPF)?
What is the Worley Limited stock forecast for 2026?
What is the revenue of Worley Limited (WYGPF)?
Does Worley Limited pay a dividend?
What growth is priced into Worley Limited (WYGPF)?
What discount rate (WACC) does the fair value of WYGPF use?
What is a reverse DCF?
How much growth has Worley Limited (WYGPF) delivered so far?
How fast is the sector of Worley Limited (WYGPF) growing?
What is the free cash flow yield of Worley Limited (WYGPF)?
What is the intrinsic value of Worley Limited (WYGPF)?
Is Worley Limited stock overvalued or undervalued in 2026?
Is fair value the same as the market price of WYGPF?
How much is Worley Limited worth?
What do the bullish and bearish scenarios say about WYGPF?
How far is WYGPF from its 52-week high?
Which stocks are comparable to Worley Limited?
Is Worley Limited stock attractive at the current price?
How is the fair value of WYGPF calculated?
Is it still worth investing in stocks now?
What is the share price of Worley Limited (WYGPF)?
What should I pay attention to with Worley Limited right now?
Where does the earnings growth of Worley Limited (WYGPF) come from?
Key figures of Worley Limited
How large is the market capitalisation of Worley Limited (WYGPF)?
What is the P/E ratio of Worley Limited (WYGPF)?
What is the P/S ratio of Worley Limited (WYGPF)?
What are the earnings per share of Worley Limited (WYGPF)?
What is the dividend yield of Worley Limited (WYGPF)?
What is the net margin of Worley Limited (WYGPF)?
What is the return on equity of Worley Limited (WYGPF)?
What is the EBIT return on assets of Worley Limited (WYGPF)?
What is the operating margin of Worley Limited (WYGPF)?
How fast is revenue growing at Worley Limited (WYGPF)?
How fast are earnings growing at Worley Limited (WYGPF)?
How much net debt does Worley Limited (WYGPF) carry?
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
Open the live analysis →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.