EN DE

Xelpmoc Design And Tech Limited (XELPMOC) Fair Value & Analysis

Technology · IN · Market cap ₹1.3B

XD Xelpmoc Design And Tech Limited XELPMOC · NSE
Price₹79.48
Fair Value₹33.32
Upside-58.1%
Quality32/100
Watch Xelpmoc Design And Tech Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · negative free cash flow
Trails peers (3/8)
Narrow moat 9/100
Evidence: Low Range ₹24.86 – ₹49.72 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 4 days ago

Share price −2.1% over the past month.

Below-average quality, and screening another 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹49.72). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (₹24.86 to ₹49.72) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹488.70 ₹75.55 Fair Value ₹33.32 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹75.55 – ₹488.70 · fair‑value band ₹24.86 – ₹49.72 · the ₹79.48 price screens above the ₹33.32 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Xelpmoc Design And Tech Limited (XELPMOC) currently trades at ₹79.48, while our model-based Fair Value estimate is ₹33.32, implying the stock looks roughly 58.1% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at ₹37.4M. Revenue grew 52.8% year over year. It earns a return on equity of -10.9%. The balance sheet holds a net cash position of ₹2.7M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹24.86 (bear case) to ₹49.72 (bull case); at ₹79.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 49% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at -58%, XELPMOC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) ₹25.28 ₹33.87 ₹50.56 50
All 1 models by family
Asset-Based
NCAV (Graham) ₹25.28 ₹33.87 ₹50.56 50

Notify me when XELPMOC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹37.4M
Revenue growth (YoY) +52.8%
Net margin -203%
Return on equity -10.9%
Free cash flow −₹65.5M FY2026
Operating margin -187%
More key figures
EPS (TTM) ₹-5.15
Net cash ₹2.7M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 34 · Market factors (momentum, volatility) 23

Profitability 0
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 56
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Xelpmoc Design and Tech Limited provides technical and expert consulting services to corporates, startups, and the government in India and internationally.

Full company description

Xelpmoc Design and Tech Limited provides technical and expert consulting services to corporates, startups, and the government in India and internationally. The company's products include X-Pand, an intelligence tool that combines internal sales and customer data with relevant external data; X-Tact, a tool that enables a candidate to identify issues and sharpen his communication strategy; Claire.ai, helps to extract information, identify key insights, perform analysis of the text at scale, and integrate outputs to any communication platform; and DocuXray, which automates data extraction, reconciliation, and validation from structured and unstructured documents. It also provides technology services and solutions to public and private sector clients engaged in e-commerce, hospitality, healthcare, education, and various other industries. In addition, the company offers mobile and web application development, prototype development, thematic product development, and data analytics assistance. Xelpmoc Design and Tech Limited was incorporated in 2015 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Xelpmoc Design And Tech Limited reported revenue of ₹37.4M in FY2026 versus ₹80.5M in FY2022, a compound −17.5%/yr. Reported net income was −₹75.9M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹37.4M
Latest YoY
−4.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−36.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−23.3%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+68.0%
Revenue −17.5%/yr
FY22 ₹80.5M
FY23 ₹147M
FY24 ₹64.7M
FY25 ₹39.0M
FY26 ₹37.4M
Net income
FY22 −₹128M
FY23 −₹160M
FY24 −₹139M
FY25 −₹80.8M
FY26 −₹75.9M

XELPMOC screens 58% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Xelpmoc Design And Tech Limited Fair Value". https://www.fairvalue-calculator.com/stock/XELPMOC

Peer Group

Information Technology Services · 490 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −58% · Bottom 25%
Return on assets -6% · Bottom 25%
Operating margin (TTM) -187% · Bottom 25%
Revenue growth 53% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/S (TTM) 0.35× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 33
FUTURE 100 · sector 30
PAST 0 · sector 35
HEALTH 100 · sector 97
DIVIDEND 0 · sector 40

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.98 $175.76 -26%
Accenture plc ACNN 2,460 MXN 300.07 MXN -88%
Tata Consultancy Services Limited TCS ₹2,350 ₹3,473 +48%
Infosys Limited INFY ₹1,176 ₹1,998 +70%
HCL Technologies Limited HCLTECH ₹1,365 ₹1,722 +26%
Wipro Limited WIPRO ₹183.94 ₹314.26 +71%
Tech Mahindra Limited TECHM ₹1,625 ₹1,521 -6%
Samsung SDS Co 018260 235,500 KRW 235,321 KRW -0%
Persistent Systems Limited PERSISTENT ₹5,474 ₹3,259 -40%
Hyundai Autoever Corporation 307950 433,000 KRW 186,323 KRW -57%

Compare Xelpmoc Design And Tech Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Xelpmoc Design And Tech Limited (XELPMOC) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹33.32 versus a price of ₹79.48, about −58% (overvalued).
What is the fair value of XELPMOC?
Our model-based fair value for Xelpmoc Design And Tech Limited is ₹33.32 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹79.48.
What is the quality score of XELPMOC?
Xelpmoc Design And Tech Limited has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Xelpmoc Design And Tech Limited (XELPMOC)?
Xelpmoc Design And Tech Limited reported trailing-twelve-month revenue of about ₹37.4M (latest available figure, as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Xelpmoc Design And Tech Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.