Fair Value Calculator Fair Value Calculator
EN DE

Xelpmoc Design and Tech Limited (XELPMOC) Fair Value & Analysis

Technology · IN · Market cap ₹1.3B

XD Xelpmoc Design and Tech Limited XELPMOC · NSE
Price₹86.22
Fair Value₹33.87
Upside-60.7%
Quality36/100
Watch Xelpmoc Design and Tech Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹25.28 – ₹50.56

Fair value as of: Jul 3, 2026

From 3 valuation models · updated today

Share price −11.7% over the past month.

Price vs Fair Value (12 months)

₹148.32 ₹83.72 Fair Value ₹33.87 Jul 2025 Jul 2026

12‑month range ₹83.72 – ₹148.32 · fair‑value band ₹25.28 – ₹50.56 · the ₹86.22 price screens above the ₹33.87 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Xelpmoc Design and Tech Limited (XELPMOC) currently trades at ₹86.22, while our model-based Fair Value estimate is ₹33.87 — implying the stock looks roughly 60.7% overvalued today. We read business quality at 36/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at ₹37.4M. Revenue grew 52.8% year over year. It earns a return on equity of -10.9%. The balance sheet holds a net cash position of ₹2.7M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹37.4M
Revenue growth (YoY) +52.8%
Net margin -203%
Return on equity -10.9%
Free cash flow −₹65.5M FY2026
Operating margin -187%
More key figures
EPS (TTM) ₹-5.15
Net cash ₹2.7M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Xelpmoc Design and Tech Limited provides technical and expert consulting services to corporates, startups, and the government in India and internationally. The company's products include X-Pand, an intelligence tool that combines internal sales and customer data with relevant external data; X-Tact, a tool that enables a candidate to identify issues and sharpen his communication strategy; Claire.ai, helps to extract information, identify key insights, perform analysis of the text at scale, and integrate outputs to any communication platform; and DocuXray, which automates data extraction, reconciliation, and validation from structured and unstructured documents. It also provides technology services and solutions to public and private sector clients engaged in e-commerce, hospitality, healthcare, education, and various other industries. In addition, the company offers mobile and web application development, prototype development, thematic product development, and data analytics …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Xelpmoc Design and Tech Limited reported revenue of ₹37.4M in FY2026 versus ₹80.5M in FY2022, a compound −17.5%/yr. Reported net income was −₹75.9M in FY2026.

Revenue −17.5%/yr
FY22 ₹80.5M
FY23 ₹147M
FY24 ₹64.7M
FY25 ₹39.0M
FY26 ₹37.4M
Net income
FY22 −₹128M
FY23 −₹160M
FY24 −₹139M
FY25 −₹80.8M
FY26 −₹75.9M

Is XELPMOC fairly valued? → Check now

Similar stocks

6 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $272.36 $174.70 -36%
Accenture plc ACN $178.86 $228.49 +28%
Tata Consultancy Services Limited TCS ₹2,199 ₹1,863 -15%
Infosys Limited INFY ₹1,065 ₹15.23 -99%
HCL Technologies Limited HCLTECH ₹1,155 ₹1,220 +6%
Fiserv, Inc F1IS34 R$122.88 R$56.23 -54%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Xelpmoc Design and Tech Limited (XELPMOC) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹33.87 versus a price of ₹86.22 — about −61% (overvalued). Model-based estimate, not financial advice.
What is the fair value of XELPMOC?
Our model-based fair value for Xelpmoc Design and Tech Limited is ₹33.87 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹86.22.
What is the quality score of XELPMOC?
Xelpmoc Design and Tech Limited has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Xelpmoc Design and Tech Limited (XELPMOC)?
Xelpmoc Design and Tech Limited reported trailing-twelve-month revenue of about ₹37.4M (latest available figure, as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.