Fairvalue-Calculator Fairvalue-Calculator
EN DE

RSXYZ Public Company (XYZ) Fair Value & Analysis

Basic Materials · TH · Market cap 524M THB

RP RSXYZ Public Company XYZ · BK
Price0.3000 THB
Fair Value0.4300 THB
Upside+43.3%
Quality80/100
Evidence: Low Range 0.3200 THB – 0.5400 THB

Fair value as of: Jun 25, 2026

From 6 valuation models · updated 4 days ago

Fair value updated Jun 25, 2026 — revised from 0.7500 THB to 0.4300 THB (−42.7%) since Jun 24, 2026. Share price −12.1% over the past month.

Price vs Fair Value (12 months)

1.34 THB 0.3000 THB Fair Value 0.4300 THB Jun 2025 Jun 2026

12‑month range 0.3000 THB – 1.34 THB · fair‑value band 0.3200 THB – 0.5400 THB · the 0.3000 THB price screens below the 0.4300 THB fair value. As of Jun 25, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

RSXYZ Public Company (XYZ) currently trades at 0.3000 THB, while our model-based Fair Value estimate is 0.4300 THB — implying the stock looks roughly 43.3% undervalued today. We read business quality at 80/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, RSXYZ Public Company generated revenue of 1.6B THB at a net margin of -21.2%. Revenue declined 21.9% year over year. It earns a return on equity of -21.6%. Net debt stands at 23.9M THB. Fundamentals as of Jun 25, 2026

Key figures & financial health

Revenue (TTM) 1.6B THB
Revenue growth (YoY) -21.9%
Net margin -21.2%
Return on equity -21.6%
Free cash flow −454M THB FY2025
Operating margin 7.5%
More key figures
EPS (TTM) -0.2000 THB
Net debt 23.9M THB FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 25, 2026. TTM = trailing twelve months.

About the company

RSXYZ Public Company Limited, together with its subsidiaries, engages in the sim card electronic media distribution, food and beverage, and pet businesses primarily in Thailand. It operates through Sim Card Electronic Media Distribution, Food and Beverage, and Pet Business Group segments. The company engages in buying and selling of products and services using electronic media or commerce; trading of animal feed; and providing animal care and services, as well as produces and sells healthy food products. It is also involved in the long-term investments in other companies, digital assets, and communication devices businesses; and online sale of mobile devices, IT essentials, and tech and lifestyle products. The company was formerly known as Gift Infinite Public Company Limited and changed its name to RSXYZ Public Company Limited in December 2024. The company was founded in 1999 and is based in Chatuchak, Thailand.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RSXYZ Public Company reported revenue of 1.7B THB in FY2025 versus 168M THB in FY2021, a compound +78.6%/yr. Reported net income was −336M THB in FY2025.

Revenue +78.6%/yr
FY21 168M THB
FY22 113M THB
FY23 762M THB
FY24 2.5B THB
FY25 1.7B THB
Net income
FY21 −31.1M THB
FY22 −11.4M THB
FY23 39.9M THB
FY24 29.9M THB
FY25 −336M THB

Open the full interactive analysis →

Similar stocks

6 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jun 25, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $507.90 $142.21 -72%
L'Air Liquide S.A AIQUY $38.20 $13.08 -66%
Air Products and Chemicals, Inc A1PD34 R$360.05 R$174.71 -51%
Intercontinental Exchange, Inc I1CE34 R$367.00 R$311.38 -15%
Wanhua Chemical Group 600309 ¥67.90 ¥46.52 -31%
Asian Paints Limited ASIANPAINT ₹2,687 ₹655.71 -76%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is RSXYZ Public Company (XYZ) undervalued?
As of Jun 25, 2026, our model estimates a fair value of 0.4300 THB versus a price of 0.3000 THB — about +43% (undervalued). Model-based estimate, not financial advice.
What is the fair value of XYZ?
Our 21-model fair value for RSXYZ Public Company is 0.4300 THB (as of Jun 25, 2026), built from audited fundamentals. The current price is 0.3000 THB.
What is the quality score of XYZ?
RSXYZ Public Company has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of RSXYZ Public Company (XYZ)?
RSXYZ Public Company reported trailing-twelve-month revenue of about 1.6B THB (latest available figure, as of Jun 25, 2026).
What is the net profit margin of XYZ?
The net profit margin of RSXYZ Public Company is about -21.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.