MDR LIMITED (Y3D) Fair Value & Analysis
Technology · SG · Market cap 90.5M SGD
Fair value as of: Aug 13, 2026
From 7 valuation models · updated 5 days ago
Below-average quality, and screening another 31% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.0290 SGD). The favourable scenario is already priced in.
- Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The models converge in a tight band (0.0255 SGD to 0.0290 SGD), unusually little disagreement for a valuation.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.0309 SGD – 0.0880 SGD · fair‑value band 0.0255 SGD – 0.0290 SGD · the 0.0370 SGD price screens above the 0.0255 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
MDR LIMITED (Y3D) currently trades at 0.0370 SGD, while our model-based Fair Value estimate is 0.0255 SGD, implying the stock looks roughly 31.1% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, MDR LIMITED generated revenue of 248M SGD at a net margin of -0.3%. Revenue grew 19.6% year over year. It earns a return on equity of -0.5%. Net debt stands at 98.3M SGD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.0255 SGD (bear case) to 0.0290 SGD (bull case); at 0.0370 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -15% fair-value upside, at -31%, Y3D screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: Asset-Based (0.0400 SGD) versus DCF Models (0.0100 SGD). Highest evidence: Growth DCF (80).
Notify me when Y3D reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 19
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
mDR Limited, an investment holding company, engages in the distribution and retail of telecommunication products and services in Singapore and Malaysia. It operates through four segments: After-Market Services (AMS); Distribution Management Solutions (DMS); Digital Inkjet Printing for Out-Of-Home Advertising Solutions (DPAS); and Investment.
Full company description
mDR Limited, an investment holding company, engages in the distribution and retail of telecommunication products and services in Singapore and Malaysia. It operates through four segments: After-Market Services (AMS); Distribution Management Solutions (DMS); Digital Inkjet Printing for Out-Of-Home Advertising Solutions (DPAS); and Investment. The company offers after-market services, such as equipment repairs and technical services for mobile equipment and consumer electronic products; and digital inkjet printing services for point-of-sale and out-of-home advertising solutions. It also distributes and retails mobile telecommunication equipment and mobile related services, including prepaid cards; and invests in marketable securities, as well as provides loans. In addition, the company offers mobile devices, gadgets, and accessories. mDR Limited was incorporated in 2000 and is based in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
MDR LIMITED reported revenue of 248M SGD in FY2025 versus 189M SGD in FY2021, a compound +7.0%/yr. Reported net income was −795K SGD in FY2025.
Y3D screens 31% overvalued. Compare with TD SYNNEX Corporation →
Peer Group
Electronics & Computer Distribution · 156 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| TD SYNNEX Corporation SNX | $255.21 | $289.83 | +14% |
| Unisplendour Corporation 000938 | ¥39.60 | ¥16.52 | -58% |
| Rexel S.A RXL | €37.61 | €32.05 | -15% |
| Arrow Electronics, Inc ARW | $210.30 | $114.08 | -46% |
| Avnet, Inc AVT | $97.31 | $77.07 | -21% |
| WPG Holdings 3702 | 123.50 TWD | 148.26 TWD | +20% |
| Nanjing Sunlord Electronics Corporation 300975 | ¥27.41 | ¥12.34 | -55% |
| Shenzhen Huaqiang Industry Co 000062 | ¥23.53 | ¥7.52 | -68% |
| Shenzhen H&T Intelligent Control Co. 002402 | ¥21.59 | ¥20.12 | -7% |
| Topco Scientific Co 5434 | 521.00 TWD | 473.70 TWD | -9% |
Compare MDR LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Technology stocks →
Frequently asked questions
Is MDR LIMITED (Y3D) overvalued or undervalued?
What is the fair value of Y3D?
What is the quality score of Y3D?
What is the revenue of MDR LIMITED (Y3D)?
What is the net profit margin of Y3D?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track MDR LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.