Fair Value Calculator Fair Value Calculator
EN DE

mDR Limited (Y3D) Fair Value & Analysis

Technology · SG · Market cap 90.5M SGD

ML mDR Limited Y3D · SG
Price0.0390 SGD
Fair Value0.0277 SGD
Upside-29.0%
Quality34/100
Watch mDR Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 0.0277 SGD – 0.0316 SGD

Fair value as of: Jul 4, 2026

From 8 valuation models · updated yesterday

Share price −11.4% over the past month.

Price vs Fair Value (12 months)

0.0880 SGD 0.0380 SGD Fair Value 0.0277 SGD Jul 2025 Jul 2026

12‑month range 0.0380 SGD – 0.0880 SGD · fair‑value band 0.0277 SGD – 0.0316 SGD · the 0.0390 SGD price screens above the 0.0277 SGD fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

mDR Limited (Y3D) currently trades at 0.0390 SGD, while our model-based Fair Value estimate is 0.0277 SGD — implying the stock looks roughly 29.0% overvalued today. We read business quality at 34/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, mDR Limited generated revenue of 248M SGD at a net margin of -0.3%. Revenue grew 19.6% year over year. It earns a return on equity of -0.5%. Net debt stands at 98.3M SGD. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) 248M SGD
Revenue growth (YoY) +19.6%
Net margin -0.3%
Return on equity -0.5%
Free cash flow 4.7M SGD FY2025
Operating margin 5.2%
More key figures
EPS growth (YoY) +82.3%
Net debt 98.3M SGD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

mDR Limited, an investment holding company, engages in the distribution and retail of telecommunication products and services in Singapore and Malaysia. It operates through four segments: After-Market Services (AMS); Distribution Management Solutions (DMS); Digital Inkjet Printing for Out-Of-Home Advertising Solutions (DPAS); and Investment. The company offers after-market services, such as equipment repairs and technical services for mobile equipment and consumer electronic products; and digital inkjet printing services for point-of-sale and out-of-home advertising solutions. It also distributes and retails mobile telecommunication equipment and mobile related services, including prepaid cards; and invests in marketable securities, as well as provides loans. In addition, the company offers mobile devices, gadgets, and accessories. mDR Limited was incorporated in 2000 and is based in Singapore.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

mDR Limited reported revenue of 248M SGD in FY2025 versus 189M SGD in FY2021, a compound +7.0%/yr. Reported net income was −795K SGD in FY2025.

Revenue +7.0%/yr
FY21 189M SGD
FY22 175M SGD
FY23 216M SGD
FY24 232M SGD
FY25 248M SGD
Net income
FY21 4.1M SGD
FY22 7.3M SGD
FY23 −42.5M SGD
FY24 5.5M SGD
FY25 −795K SGD

Is Y3D fairly valued? → Check now

Similar stocks

6 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $279.33 $185.57 -34%
Rexel S.A RXEEY $44.22 $36.21 -18%
Unisplendour Corporation 000938 ¥25.92 ¥15.92 -39%
Arrow Electronics, Inc ARW $215.49 $115.37 -46%
Avnet, Inc AVT $88.11 $44.40 -50%
WPG Holdings 3702 108.00 TWD 120.36 TWD +11%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is mDR Limited (Y3D) undervalued?
As of Jul 4, 2026, our model estimates a fair value of 0.0277 SGD versus a price of 0.0390 SGD — about −29% (overvalued). Model-based estimate, not financial advice.
What is the fair value of Y3D?
Our model-based fair value for mDR Limited is 0.0277 SGD (as of Jul 4, 2026), built from audited fundamentals. The current price is 0.0390 SGD.
What is the quality score of Y3D?
mDR Limited has a Quality Score of 34/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of mDR Limited (Y3D)?
mDR Limited reported trailing-twelve-month revenue of about 248M SGD (latest available figure, as of Jul 4, 2026).
What is the net profit margin of Y3D?
The net profit margin of mDR Limited is about -0.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.