Cranswick PLC (CWK) fair value: what the stock is really worth
As of Nov 2, 2026: fair value (intrinsic value) of Cranswick PLC stock £54.61, price £54.30, upside +0.6%, quality 59 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 1, 2026.
How to read this chart
60‑month range £23.75 – £56.02 · fair‑value band £34.13 – £77.42 · the £54.30 price screens below the £54.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 1, 2026.
Follow Cranswick in your weekly email
Every Wednesday you see whether Cranswick is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cranswick plc engages in the production and supply of food products to grocery retailers, food service sector, and other food producers in the United Kingdom, Continental Europe, and internationally.
Show moreShow less
The company offers fresh pork, gourmet sausages, gourmet bacon and gammon, fresh and coated chicken, ready to eat chicken, gourmet pastries, charcuterie, houmous and dips, cooked meats, and olives and antipasti, as well as provides food services, such as culinary solutions for pubs, restaurants, quick service restaurants, and coffee shops.
It also offers mediterranean food products under the Ramona's Kitchen brand name; olives, olive oil, and pulses under the Cypressa brand; snacks and sharing boxes under the Bodega brand; and pet food and supplies under the Vitalin and Alpha Feeds, as well as operates export business.
The company was incorporated in 1972 and is based in Hessle, the United Kingdom.
Stock analysis
Cranswick PLC (CWK) currently trades at £54.30, while our model-based Fair Value estimate is £54.61, so the stock looks roughly fairly valued today (gap 0.6%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of £62.13 per share, and 13 of the 26 models we run sit above the £54.30 price.
Bear case: the Asset-Based group reads lowest at £10.88, and 13 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: £34.13 (bear) to £77.42 (bull), the price of £54.30 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Cranswick PLC reported revenue of £3.0B in FY2026 versus £2.0B in FY2022, a compound +10.4%/yr. Reported net income was £158M in FY2026, compounding +11.2%/yr from FY2022.
Key figures
Market cap £3.0B Mid · P/E ratio 18.7 · P/S ratio 0.99 · EPS (TTM) £2.90 · Dividend yield 1.9% · Net margin 5.3% · Return on equity 15.3% · Return on assets (EBIT) 12.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 15% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 3% fair-value upside, at 1%, CWK screens richer than that median.
Fair Value models
Bear£34.13Fair Value £54.61Bull£77.42
Price £54.30 · Upside +0.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (£1.11 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Start year 2021 (pandemic). Over 10 years: +11.4% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.6%
Dividend (yield on the price)1.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10.6% vs 12.3%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 8%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+15.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +12.5% a year for the price and +2.9% for the forecasts.
AI conclusion: Vertically integrated UK operations underpin volume-led growth in domestic retail pork and chicken, yet thin evidence of a durable moat restricts resilience across categories.
Main risk: Continued softening in export pork demand from China would cut sales volumes and risk underutilization of the expanded production assets.
Cranswick is expanding poultry capacity by 25 percent at its Eye site while delivering volume-led revenue growth in UK retail channels. Its vertically integrated operations already account for a large share of British pork and chicken production. Export pork sales have weakened due to softer demand from China and elsewhere. Will the domestic strength and new capacity deliver sustained volume gains or leave the business exposed to underutilized assets?
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 624 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+0.6% · Below median
Profitability
Return on equity (12 months)15.3% · Top 25%
Return on assets9.1% · Top 25%
Net margin (12 months)5.3% · Above median
Operating margin (12 months)8.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)8.7% · Above median
Dividend yield (12 months)1.9% · Below median
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cranswick PLC Fair Value". https://www.fairvalue-calculator.com/stock/CWK.LSE
Frequently asked questions
Is Cranswick PLC (CWK) overvalued or undervalued?
As of Nov 1, 2026, our model estimates a fair value of £54.61 versus a price of £54.30, about +1% upside (fairly valued).
What is the fair value of CWK?
Our model-based fair value for Cranswick PLC is £54.61 (as of Nov 1, 2026), built from audited fundamentals. The current price: £54.30.
What is the quality score of CWK?
Cranswick PLC has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cranswick PLC (CWK)?
Our model-based price target is the fair value of £54.61 (as of Nov 1, 2026) from 26 valuation models. Cautious scenario £34.13, optimistic scenario £77.42. It is a calculation from audited fundamentals, not an analyst target.
What is the Cranswick PLC stock forecast for 2026?
Our models put fair value at £54.61, about +1% upside versus a price of £54.30 (fairly valued). Cautious scenario £34.13, optimistic scenario £77.42. The calculation is refreshed regularly with new filings.
What is the revenue of Cranswick PLC (CWK)?
Cranswick PLC reported trailing-twelve-month revenue of about £3.0B (latest available figure, as of Nov 1, 2026).
Does Cranswick PLC pay a dividend?
Cranswick PLC currently shows a dividend yield of 1.90% relative to its recent price (as of Nov 1, 2026).
What growth is priced into Cranswick PLC (CWK)?
For today's price to be fair in a discounted-cash-flow model, Cranswick PLC would have to grow free cash flow by +15.1 % per year for five years (discount rate 9.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.5 % per year. As of Nov 1, 2026.
What discount rate (WACC) does the fair value of CWK use?
Our models discount Cranswick PLC at 9.1 %: a base by market capitalisation (mid), damped by beta 0.54, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cranswick PLC that is +15.1 % per year a year over ten years, using the same discount rate (9.1 %) and the same formula as our fair value.
How much growth has Cranswick PLC (CWK) delivered so far?
Over the past 5 years revenue at Cranswick PLC grew +9.5 % a year. The price currently implies +15.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cranswick PLC (CWK) growing?
The median revenue growth in the sector is +3.4 % a year. That is the yardstick for the growth priced into Cranswick PLC (+15.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cranswick PLC (CWK)?
The free-cash-flow yield on the price is 3.45 %: that much free cash flow Cranswick PLC produces per unit of market value. When it exceeds the discount rate of our models (9.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cranswick PLC (CWK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cranswick PLC it is £54.61 per share (as of Nov 1, 2026), against a price of £54.30. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Cranswick PLC stock overvalued or undervalued in 2026?
As of Nov 1, 2026, CWK trades below its calculated fair value: price £54.30, fair value £54.61, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CWK?
No. The price is what the market pays today (£54.30); the fair value is what the company's own numbers justify (£54.61). For Cranswick PLC the two are £0.3100 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cranswick PLC worth?
The market values Cranswick PLC at about £3.0B (market capitalisation, as of Nov 1, 2026). Per share that is £54.30; our models calculate a fair value of £54.61 per share.
What do the bullish and bearish scenarios say about CWK?
Our models span a range for Cranswick PLC: cautious scenario £34.13, base £54.61, optimistic £77.42 per share (as of Nov 1, 2026, price £54.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CWK?
Cranswick PLC trades at a price-to-earnings ratio of 18.7 (as of Nov 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £54.61 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 19.7. Other multiples: PEG 2.8, P/B 2.7, P/S 1.0, EV/EBITDA 9.6.
What is the PEG ratio of CWK?
The PEG ratio of Cranswick PLC is 2.82 (P/E divided by earnings growth, as of Nov 1, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Cranswick PLC (CWK)?
Balance-sheet figures for Cranswick PLC (as of Nov 1, 2026): return on equity 15.3%, debt of 0.07 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is CWK from its 52-week high?
Cranswick PLC trades at £54.30, about 3% below its 52-week high of £56.02 and 15% above the low of £47.40 (as of Nov 2, 2026). Distance from the high says nothing about value: that is what the fair value of £54.61 is for.
Which stocks are comparable to Cranswick PLC?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cranswick PLC stock attractive at the current price?
The data as of Nov 1, 2026: price £54.30, calculated fair value £54.61 (+1%), Quality Score 59/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CWK calculated?
We run Cranswick PLC through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £54.61, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Cranswick PLC currently trades 1 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cranswick PLC (CWK)?
The closing price on Nov 2, 2026 was £54.30. Our model-based fair value is £54.61, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cranswick PLC right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (£34.13 to £77.42) leaves room in how you read the outcome.
Where does the earnings growth of Cranswick PLC (CWK) come from?
Earnings per share at Cranswick PLC grew +10.3 % a year from 2015 to 2026. Broken into its drivers: revenue per share +9.9 %, EBIT margin +1.9 %, tax rate −0.9 %, residual (interest, one-offs) −0.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Cranswick PLC
How large is the market capitalisation of Cranswick PLC (CWK)?
The market capitalisation of Cranswick PLC is £3.0B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cranswick PLC (CWK)?
The price-to-sales ratio of Cranswick PLC is 0.99 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cranswick PLC (CWK)?
Earnings per share at Cranswick PLC are £2.90 (price ÷ EPS = P/E 18.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cranswick PLC (CWK)?
The dividend yield of Cranswick PLC is 1.9% (payout 35.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cranswick PLC (CWK)?
The net margin of Cranswick PLC is 5.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cranswick PLC (CWK)?
The return on equity (ROE) of Cranswick PLC is 15.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cranswick PLC (CWK)?
On an EBIT basis the return on assets of Cranswick PLC is 12.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cranswick PLC (CWK)?
The operating margin of Cranswick PLC is 8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cranswick PLC (CWK)?
Revenue at Cranswick PLC is growing +8.7% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cranswick PLC (CWK)?
Earnings per share at Cranswick PLC are growing +16.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Cranswick PLC (CWK) carry?
The net debt of Cranswick PLC is £245M (fiscal year 2026, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cranswick PLC in the live analysis
One click puts Cranswick PLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 1, 2026