Fairvalue-Calculator Fairvalue-Calculator

Yihai Kerry Arawana Holdings (300999) Fair Value & Analysis

Consumer Defensive · CN · Market cap 139B CNY

Price¥24.61
Fair Value¥12.21
Upside-50.4%
Quality92/100
Evidence: High Range ¥9.16 – ¥15.27

Analysis

Yihai Kerry Arawana Holdings (300999) currently trades at ¥24.61, while our model-based Fair Value estimate is ¥12.21 — implying the stock looks roughly 50.4% overvalued today. We read business quality at 92/100 (high quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Yihai Kerry Arawana Holdings Co., Ltd engages in the agriculture and food processing businesses in China. It provides packaged oil, rice, and flour; condiments; groundnut and sesame; grain and oil raw material, including soybean, wheat, corn, starch, and miscellaneous grains; feedstuff, such as soybean meal, rapeseed meal, cottonseed meal, FFS, PKE, SPC and by-products of rice, wheat and corn, and fatty acid calcium; and oleochemicals and derivatives comprising noodles, glycerin, dimer acid, polyamide resin, natural vitamin E, natural vegetable-based phytosterols, paper chemicals, high poly…

Open the full interactive analysis →

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.