Northking Information Technology Co (002987) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Northking Information Technology Co stock ¥8.97, price ¥10.72, that is 16.3% below the price, quality 68 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥4.48 – ¥22.29 · fair‑value band ¥5.77 – ¥11.66 · the ¥10.72 price screens above the ¥8.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Northking Information Technology Co in your weekly email
Every Wednesday you see whether Northking Information Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Northking Information Technology Co., Ltd. engages in the provision of financial technology services in China and internationally.
Show moreShow less
The company offers general software products, such as platforms, image and process management, big data, and artificial intelligence; financial industry application products and solutions, including operations, channel, asset management and related industries, supply chain finance and credit, risk and compliance management, and digital management and innovation services.
It also provides consulting services comprising inclusive finance, digital marketing, digital credit, model risk control, and consulting in other fields; software development services, software testing services, IT operations and maintenance services, digital operations services, and marketing and customer services.
The company was founded in 2009 and is headquartered in Beijing, China. Northking Information Technology Co., Ltd. operates as a subsidiary of Lhasa Yongdao Investment Management Co., Ltd.
Stock analysis
Northking Information Technology Co (002987) currently trades at ¥10.72, while our model-based Fair Value estimate is ¥8.97, 16% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥9.81 per share, and 4 of the 26 models we run sit above the ¥10.72 price.
Bear case: the Dividend Discount group reads lowest at ¥2.16, and 22 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥5.77 (bear) to ¥11.66 (bull), the price of ¥10.72 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Northking Information Technology Co reported revenue of 4.8B CNY in FY2025 versus 3.1B CNY in FY2021, a compound +12.2%/yr. Reported net income was 327M CNY in FY2025, compounding +9.2%/yr from FY2021.
Key figures
Market cap 11.1B CNY (≈ $1.7B) Small · P/E ratio 37.0 · P/S ratio 2.28 · EPS (TTM) ¥0.2900 · Dividend yield 1.6% · Net margin 6.1% · Return on equity 10.1% · Return on assets (EBIT) 10.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 28% fair-value upside, at −16%, 002987 screens richer than that median.
Fair Value models
Bear¥5.77Fair Value ¥8.97Bull¥11.66
Price ¥10.72 · Downside -16.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.0983 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+4.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.3%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+8.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+7.2%
Dividend (yield on the price)1.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.7.2% vs 21.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 7%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +10.5% a year for the price.
Compare Northking Information Technology Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside−16.3% · Below median
Profitability
Return on equity (12 months)10.1% · Above median
Return on assets9.2% · Top 25%
Net margin (12 months)6.1% · Above median
Operating margin (12 months)10.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)2.7% · Below median
Dividend yield (12 months)1.6% · Below median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/E (12 months)37.0× · Priciest 25%
P/B3.71× · Priciest 25%
P/S (12 months)2.28× · Pricier than median
Price / free cash flow (fiscal year)28.4× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Northking Information Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002987
Frequently asked questions
Is Northking Information Technology Co (002987) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥8.97 versus a price of ¥10.72, about 16% lower (overvalued).
What is the fair value of 002987?
Our model-based fair value for Northking Information Technology Co is ¥8.97 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥10.72.
What is the quality score of 002987?
Northking Information Technology Co has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Northking Information Technology Co (002987)?
Our model-based price target is the fair value of ¥8.97 (as of Nov 5, 2026) from 26 valuation models. Cautious scenario ¥5.77, optimistic scenario ¥11.66. It is a calculation from audited fundamentals, not an analyst target.
What is the Northking Information Technology Co stock forecast for 2026?
Our models put fair value at ¥8.97, about 16% lower versus a price of ¥10.72 (overvalued). Cautious scenario ¥5.77, optimistic scenario ¥11.66. The calculation is refreshed regularly with new filings.
What is the revenue of Northking Information Technology Co (002987)?
Northking Information Technology Co reported trailing-twelve-month revenue of about 4.8B CNY (latest available figure, as of Nov 5, 2026).
Does Northking Information Technology Co pay a dividend?
Northking Information Technology Co currently shows a dividend yield of 1.63% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Northking Information Technology Co (002987) and when is the ex-dividend date?
Northking Information Technology Co pays a dividend of ¥0.175 per share a year, a dividend yield of 1.6%. The last ex-dividend date was May 20, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 60.3% of earnings. Free cash flow covers the dividend 2.14 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Northking Information Technology Co (002987)?
For today's price to be fair in a discounted-cash-flow model, Northking Information Technology Co would have to grow free cash flow by +12.3 % per year for five years (discount rate 10.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.1 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 002987 use?
Our models discount Northking Information Technology Co at 10.4 %: a base by market capitalisation (small), damped by beta 0.03, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Northking Information Technology Co that is +12.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.4 %) and the same formula as our fair value.
How much growth has Northking Information Technology Co (002987) delivered so far?
Over the past 5 years revenue at Northking Information Technology Co grew +16.1 % a year. The price currently implies free-cash-flow growth of +12.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Northking Information Technology Co (002987) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Northking Information Technology Co (+12.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Northking Information Technology Co (002987)?
The free-cash-flow yield on the price is 4.18 %: that much free cash flow Northking Information Technology Co produces per unit of market value. When it exceeds the discount rate of our models (10.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Northking Information Technology Co (002987)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Northking Information Technology Co it is ¥8.97 per share (as of Nov 5, 2026), against a price of ¥10.72. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Northking Information Technology Co stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 002987 trades above its calculated fair value: price ¥10.72, fair value ¥8.97, a gap of about −16% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002987?
No. The price is what the market pays today (¥10.72); the fair value is what the company's own numbers justify (¥8.97). For Northking Information Technology Co the two are ¥1.75 per share apart. That gap is exactly why we show both numbers side by side.
How much is Northking Information Technology Co worth?
The market values Northking Information Technology Co at about 11.1B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥10.72; our models calculate a fair value of ¥8.97 per share.
What do the bullish and bearish scenarios say about 002987?
Our models span a range for Northking Information Technology Co: cautious scenario ¥5.77, base ¥8.97, optimistic ¥11.66 per share (as of Nov 5, 2026, price ¥10.72). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002987?
Northking Information Technology Co trades at a price-to-earnings ratio of 37.0 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥8.97 is built from several models across several years. Other multiples: P/B 3.7, P/S 2.3, EV/EBITDA 32.1.
How solid is the balance sheet of Northking Information Technology Co (002987)?
Balance-sheet figures for Northking Information Technology Co (as of Nov 5, 2026): return on equity 10.1%. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 002987 from its 52-week high?
Northking Information Technology Co trades at ¥10.72, about 41% below its 52-week high of ¥18.06 and 14% above the low of ¥9.38 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥8.97 is for.
Which stocks are comparable to Northking Information Technology Co?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Northking Information Technology Co stock attractive at the current price?
The data as of Nov 5, 2026: price ¥10.72, calculated fair value ¥8.97 (−16%), Quality Score 68/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002987 calculated?
We run Northking Information Technology Co through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥8.97 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Northking Information Technology Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Northking Information Technology Co (002987)?
The closing price on Nov 6, 2026 was ¥10.72. Our model-based fair value is ¥8.97, about 16% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Northking Information Technology Co right now?
Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥5.77 to ¥11.66) leaves room in how you read the outcome.
Key figures of Northking Information Technology Co
How large is the market capitalisation of Northking Information Technology Co (002987)?
The market capitalisation of Northking Information Technology Co is 11.1B CNY (≈ $1.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Northking Information Technology Co (002987)?
The price-to-sales ratio of Northking Information Technology Co is 2.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Northking Information Technology Co (002987)?
Earnings per share at Northking Information Technology Co are ¥0.2900 (price ÷ EPS = P/E 37.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Northking Information Technology Co (002987)?
The dividend yield of Northking Information Technology Co is 1.6% (payout 60.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Northking Information Technology Co (002987)?
The net margin of Northking Information Technology Co is 6.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Northking Information Technology Co (002987)?
The return on equity (ROE) of Northking Information Technology Co is 10.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Northking Information Technology Co (002987)?
On an EBIT basis the return on assets of Northking Information Technology Co is 10.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Northking Information Technology Co (002987)?
The operating margin of Northking Information Technology Co is 10.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Northking Information Technology Co (002987)?
Revenue at Northking Information Technology Co is growing +2.7% versus a year earlier (3y avg +9.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Northking Information Technology Co (002987)?
Earnings per share at Northking Information Technology Co are growing +9.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Northking Information Technology Co (002987) hold?
Northking Information Technology Co holds more cash than debt, 969M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Northking Information Technology Co in the live analysis
One click puts Northking Information Technology Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026