Remed Co.Ltd (302550) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Remed Co.Ltd stock KRW 389, price KRW 2,480, that is 84.3% below the price, quality 48 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 2,080 KRW – 6,760 KRW · fair‑value band 291.78 KRW – 486.30 KRW · the 2,480 KRW price screens above the 389.04 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Remed Co.Ltd in your weekly email
Every Wednesday you see whether Remed Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Remed Co.,Ltd. engages in the manufacture and supply of medical devices worldwide. The company offers transcranial magnetic stimulator, a technology for the treatment of disorders, such as stroke, autism, dementia, Parkinson's disease, developmental disorders, and tinnitus.
Show moreShow less
It also offers neuro magnetic stimulation systems for helping blood circulation, treating pain, neurons, regenerating cells, and contraction and relaxation of muscles, as well as core muscle strengthening magnetic stimulation to enable building toned and shaped muscles.
In addition, the company provides extracorporeal shock wave therapy; and technology to activate the sensory function of prostate and strengthen the pelvic floor muscle by stimulating them with electromagnetic pulse.
The company was formerly known as CR Technology Co., Ltd. and changed its name to Remed Co., Ltd. in 2013. Remed Co., Ltd. was founded in 2003 and is headquartered in Daejeon, South Korea.
Stock analysis
Remed Co.Ltd (302550) currently trades at 2,480 KRW, while our model-based Fair Value estimate is 389.04 KRW, 84% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 921.80 KRW per share, and 1 of the 24 models we run sit above the 2,480 KRW price.
Bear case: the Earnings-Based group reads lowest at 184.80 KRW, and 23 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 291.78 KRW (bear) to 486.30 KRW (bull), the price of 2,480 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Healthcare sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Remed Co.Ltd reported revenue of 24.5B KRW in FY2025 versus 20.2B KRW in FY2021, a compound +5.0%/yr. Reported net income was 526M KRW in FY2025, compounding −8.5%/yr from FY2021.
Key figures
Market cap 76.6B KRW (≈ $56.7M) Micro · P/E ratio 36.3 · P/S ratio 2.84 · EPS (TTM) 68.90 KRW · Net margin 7.6% · Return on equity 3.0% · Return on assets (EBIT) 1.7% (5-year average) · Operating margin 12.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (medium confidence).
What moves the price
The share trades about 33% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −15% fair-value upside, at −84%, 302550 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (123.61 KRW to 5,825 KRW). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear291.78 KRWFair Value 389.04 KRWBull486.30 KRW
Price 2,480 KRW · Downside -84.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (59.09 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.6%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−47.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−47.7%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 3%
⚠ Revenue per share shrinking 20.2%/yr over ~6Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+32.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +29.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Medical Devices · 320 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score48 · Below median
Fair Value upside−84.3% · Bottom 25%
Profitability
Return on equity (12 months)3.0% · Below median
Return on assets2.0% · Below median
Net margin (12 months)15.7% · Top 25%
Operating margin (12 months)12.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)32.7% · Top 25%
Balance sheet
Debt / equity0.07× · Above median
Valuation Multiplesvs Medical Devices median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Remed Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/302550
Frequently asked questions
Is Remed Co.Ltd (302550) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 389.04 KRW versus a price of 2,480 KRW, about 84% lower (overvalued).
What is the fair value of 302550?
Our model-based fair value for Remed Co.Ltd is 389.04 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 2,480 KRW.
What is the quality score of 302550?
Remed Co.Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Remed Co.Ltd (302550)?
Our model-based price target is the fair value of 389.04 KRW (as of Nov 9, 2026) from 24 valuation models. Cautious scenario 291.78 KRW, optimistic scenario 486.30 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Remed Co.Ltd stock forecast for 2026?
Our models put fair value at 389.04 KRW, about 84% lower versus a price of 2,480 KRW (overvalued). Cautious scenario 291.78 KRW, optimistic scenario 486.30 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Remed Co.Ltd (302550)?
Remed Co.Ltd reported trailing-twelve-month revenue of about 27.1B KRW (latest available figure, as of Nov 9, 2026).
What growth is priced into Remed Co.Ltd (302550)?
For today's price to be fair in a discounted-cash-flow model, Remed Co.Ltd would have to grow free cash flow by +32.6 % per year for five years (discount rate 12.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 302550 use?
Our models discount Remed Co.Ltd at 12.2 %: a base by market capitalisation (micro), damped by beta 0.72, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Remed Co.Ltd that is +32.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.2 %) and the same formula as our fair value.
How much growth has Remed Co.Ltd (302550) delivered so far?
Over the past 5 years revenue at Remed Co.Ltd grew +8.1 % a year. The price currently implies free-cash-flow growth of +32.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Remed Co.Ltd (302550) growing?
The median revenue growth in the sector is +6.2 % a year. That is the yardstick for the growth priced into Remed Co.Ltd (+32.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Remed Co.Ltd (302550)?
The free-cash-flow yield on the price is 1.99 %: that much free cash flow Remed Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Remed Co.Ltd (302550)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Remed Co.Ltd it is 389.04 KRW per share (as of Nov 9, 2026), against a price of 2,480 KRW. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Remed Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 302550 trades above its calculated fair value: price 2,480 KRW, fair value 389.04 KRW, a gap of about −84% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 302550?
No. The price is what the market pays today (2,480 KRW); the fair value is what the company's own numbers justify (389.04 KRW). For Remed Co.Ltd the two are 2,091 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Remed Co.Ltd worth?
The market values Remed Co.Ltd at about 76.6B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 2,480 KRW; our models calculate a fair value of 389.04 KRW per share.
What do the bullish and bearish scenarios say about 302550?
Our models span a range for Remed Co.Ltd: cautious scenario 291.78 KRW, base 389.04 KRW, optimistic 486.30 KRW per share (as of Nov 9, 2026, price 2,480 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 302550?
Remed Co.Ltd trades at a price-to-earnings ratio of 36.3 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 389.04 KRW is built from several models across several years. Other multiples: P/B 1.9, P/S 5.9, EV/EBITDA 43.3.
How solid is the balance sheet of Remed Co.Ltd (302550)?
Balance-sheet figures for Remed Co.Ltd (as of Nov 9, 2026): return on equity 3.0%, debt of 0.07 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 302550 from its 52-week high?
Remed Co.Ltd trades at 2,480 KRW, about 33% below its 52-week high of 3,690 KRW and 18% above the low of 2,110 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 389.04 KRW is for.
Which stocks are comparable to Remed Co.Ltd?
From the same area (Healthcare) we also value Abbott Laboratories,, Medtronic plc, Stryker Corporation, Boston Scientific Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Remed Co.Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 2,480 KRW, calculated fair value 389.04 KRW (−84%), Quality Score 48/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 302550 calculated?
We run Remed Co.Ltd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 389.04 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Remed Co.Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Remed Co.Ltd (302550)?
The closing price on Nov 9, 2026 was 2,480 KRW. Our model-based fair value is 389.04 KRW, about 84% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Remed Co.Ltd right now?
The price sits above even our optimistic bull case (486.30 KRW). The favourable scenario is already priced in. Weak quality (48/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Remed Co.Ltd
How large is the market capitalisation of Remed Co.Ltd (302550)?
The market capitalisation of Remed Co.Ltd is 76.6B KRW (≈ $56.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Remed Co.Ltd (302550)?
The price-to-sales ratio of Remed Co.Ltd is 2.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Remed Co.Ltd (302550)?
Earnings per share at Remed Co.Ltd are 68.90 KRW (price ÷ EPS = P/E 36.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Remed Co.Ltd (302550)?
The net margin of Remed Co.Ltd is 7.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Remed Co.Ltd (302550)?
The return on equity (ROE) of Remed Co.Ltd is 3.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Remed Co.Ltd (302550)?
On an EBIT basis the return on assets of Remed Co.Ltd is 1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Remed Co.Ltd (302550)?
The operating margin of Remed Co.Ltd is 12.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Remed Co.Ltd (302550)?
Revenue at Remed Co.Ltd is growing +32.7% versus a year earlier (3y avg +4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Remed Co.Ltd (302550)?
Earnings per share at Remed Co.Ltd are growing +142% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Remed Co.Ltd (302550) carry?
The net debt of Remed Co.Ltd is 1.8B KRW (fiscal year 2024, ≈ 1.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Remed Co.Ltd in the live analysis
One click puts Remed Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026