EN DE

Remed Co (302550) Fair Value & Analysis

Healthcare · KR · Market cap 81.1B KRW

RC Remed Co 302550 · KQ
Price2,960 KRW
Fair Value454.34 KRW
Upside-84.7%
Quality49/100
Watch Remed Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/9)
Narrow moat 35/100
Evidence: High Range 245.18 KRW – 491.06 KRW Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +9.4% over the past month.

Below-average quality, and screening another 85% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (491.06 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (245.18 KRW to 491.06 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

6,760 KRW 2,080 KRW Fair Value 454.34 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 2,080 KRW – 6,760 KRW · fair‑value band 245.18 KRW – 491.06 KRW · the 2,960 KRW price screens above the 454.34 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Remed Co (302550) currently trades at 2,960 KRW, while our model-based Fair Value estimate is 454.34 KRW, implying the stock looks roughly 84.7% overvalued today. The Quality Score stands at 49/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Remed Co generated revenue of 25.2B KRW at a net margin of 4.7%. Revenue grew 11.4% year over year. It earns a return on equity of 1.8%. Net debt stands at 1.8B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 245.18 KRW (bear case) to 491.06 KRW (bull case); at 2,960 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -26% fair-value upside, at -85%, 302550 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 818.76 KRW 1,256 KRW 1,978 KRW 80
Rev-Margin DCF 540.17 KRW 723.35 KRW 954.92 KRW 74
ROIC Compounder 396.09 KRW 430.33 KRW 460.30 KRW 72
All 24 models by family
DCF Models
FCF DCF 819.16 KRW 1,283 KRW 2,063 KRW 38
Owner Earnings 632.54 KRW 958.87 KRW 1,507 KRW 31
5Y Revenue Exit 540.17 KRW 719.71 KRW 948.69 KRW 39
5Y EBITDA Exit 852.80 KRW 1,348 KRW 1,957 KRW 41
5Y P/E Exit 572.72 KRW 785.11 KRW 1,017 KRW 38
10Y Revenue Exit 623.33 KRW 821.57 KRW 1,097 KRW 36
10Y EBITDA Exit 835.68 KRW 1,275 KRW 1,920 KRW 37
10Y P/E Exit 651.93 KRW 868.80 KRW 1,152 KRW 35
Earnings-Based
Graham-Dodd 118.19 KRW 499.63 KRW 681.96 KRW 54
Lynch FV 127.14 KRW 181.63 KRW 236.11 KRW 50
PEG = 1.0 127.14 KRW 181.63 KRW 236.11 KRW 46
EPV 396.09 KRW 430.33 KRW 460.30 KRW 59
Multiples
P/E Multiple 286.78 KRW 382.37 KRW 477.96 KRW 63
P/S Multiple 221.60 KRW 295.47 KRW 369.34 KRW 58
P/B Multiple 221.60 KRW 295.47 KRW 369.34 KRW 55
EV/EBIT 496.27 KRW 598.16 KRW 700.05 KRW 53
EV/EBITDA 933.61 KRW 1,181 KRW 1,429 KRW 54
EV/Revenue 408.76 KRW 502.26 KRW 595.76 KRW 43
Asset-Based
NCAV (Graham) 661.71 KRW 886.69 KRW 1,323 KRW 50
Growth DCF
Growth DCF 818.76 KRW 1,256 KRW 1,978 KRW 80
Rev-Margin DCF 540.17 KRW 723.35 KRW 954.92 KRW 74
Economic Profit
Residual Income 911.95 KRW 851.52 KRW 636.90 KRW 61
ROIC Compounder 396.09 KRW 430.33 KRW 460.30 KRW 72
Growth Earnings
Growth-Adj P/E 220.98 KRW 315.69 KRW 410.39 KRW 68

Widest divergence: Asset-Based (886.69 KRW) versus Earnings-Based (181.63 KRW). Highest evidence: Growth DCF (80).

Notify me when 302550 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 25.2B KRW
Revenue growth (YoY) +11.4%
Net margin 4.7%
Return on equity 1.8%
Free cash flow 1.5B KRW FY2025
Operating margin 9.5%
More key figures
EPS growth (YoY) +142%
Net debt 1.8B KRW FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 38

Profitability 27
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 36
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Remed Co.,Ltd. engages in the manufacture and supply of medical devices worldwide. The company offers transcranial magnetic stimulator, a technology for the treatment of disorders, such as stroke, autism, dementia, Parkinson's disease, developmental disorders, and tinnitus.

Full company description

Remed Co.,Ltd. engages in the manufacture and supply of medical devices worldwide. The company offers transcranial magnetic stimulator, a technology for the treatment of disorders, such as stroke, autism, dementia, Parkinson's disease, developmental disorders, and tinnitus. It also offers neuro magnetic stimulation systems for helping blood circulation, treating pain, neurons, regenerating cells, and contraction and relaxation of muscles, as well as core muscle strengthening magnetic stimulation to enable building toned and shaped muscles. In addition, the company provides extracorporeal shock wave therapy; and technology to activate the sensory function of prostate and strengthen the pelvic floor muscle by stimulating them with electromagnetic pulse. The company was formerly known as CR Technology Co., Ltd. and changed its name to Remed Co., Ltd. in 2013. Remed Co., Ltd. was founded in 2003 and is headquartered in Daejeon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Remed Co reported revenue of 24.5B KRW in FY2025 versus 20.2B KRW in FY2021, a compound +5.0%/yr. Reported net income was 526M KRW in FY2025, compounding −8.5%/yr from FY2021.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
24.5B KRW
Latest YoY
−4.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Revenue +5.0%/yr
FY21 20.2B KRW
FY22 21.4B KRW
FY23 18.5B KRW
FY24 25.6B KRW
FY25 24.5B KRW
Net income −8.5%/yr
FY21 752M KRW
FY22 4.0B KRW
FY23 797M KRW
FY24 7.2B KRW
FY25 526M KRW

302550 screens 85% overvalued. Compare with Abbott Laboratories, →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Remed Co Fair Value". https://www.fairvalue-calculator.com/stock/302550

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −85% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 11% · Above median
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 57 · sector 29
PAST 7 · sector 8
HEALTH 97 · sector 97
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
DexCom, Inc DXCM $74.96 $38.95 -48%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%

Compare Remed Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Remed Co (302550) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 454.34 KRW versus a price of 2,960 KRW, about −85% (overvalued).
What is the fair value of 302550?
Our model-based fair value for Remed Co is 454.34 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 2,960 KRW.
What is the quality score of 302550?
Remed Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Remed Co (302550)?
Remed Co reported trailing-twelve-month revenue of about 25.2B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 302550?
The net profit margin of Remed Co is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Remed Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.