Sentronic International (3232) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Sentronic International stock TWD 8.54, price TWD 18.50, that is 53.8% below the price, quality 57 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 15.95 TWD – 38.20 TWD · fair‑value band 7.01 TWD – 10.53 TWD · the 18.50 TWD price screens above the 8.54 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Sentronic International in your weekly email
Every Wednesday you see whether Sentronic International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sentronic International Corp. distributes computer equipment and electronic components in Taiwan. It offers semiconductor components, liquid crystal displays, optical read heads, light-emitting diodes, distributed components, micro motors and others.
Show moreShow less
The company also provides dental implant and stent systems. It also exports its products. Sentronic International Corp. was founded in 1987 and is based in New Taipei City, Taiwan.
Stock analysis
Sentronic International (3232) currently trades at 18.50 TWD, while our model-based Fair Value estimate is 8.54 TWD, 54% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 16.49 TWD per share, and 3 of the 24 models we run sit above the 18.50 TWD price.
Bear case: the Earnings-Based group reads lowest at 5.04 TWD, and 21 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 7.01 TWD (bear) to 10.53 TWD (bull), the price of 18.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Sentronic International reported revenue of 893M TWD in FY2025 versus 1.0B TWD in FY2021, a compound −2.8%/yr. Reported net income was 13.3M TWD in FY2025, compounding −18.8%/yr from FY2021.
Key figures
Market cap 862M TWD (≈ $26.2M) Micro · P/E ratio 26.1 · P/S ratio 0.95 · EPS (TTM) 0.7100 TWD · Dividend yield 2.7% · Net margin 3.6% · Return on equity 4.8% · Return on assets (EBIT) 2.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (medium confidence).
What moves the price
The share trades about 25% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 0% fair-value upside, at −54%, 3232 screens richer than that median.
Fair Value models
Bear7.01 TWDFair Value 8.54 TWDBull10.53 TWD
Price 18.50 TWD · Downside -53.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1801 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.7%
Dividend (yield on the price)2.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −0.6% a year for the price.
Compare Sentronic International with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 150 stocks
Beats the industry median on 4/14 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−53.8% · Bottom 25%
Profitability
Return on equity (12 months)4.8% · Below median
Return on assets1.2% · Below median
Net margin (12 months)3.6% · Above median
Operating margin (12 months)4.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)12.3% · Below median
Dividend yield (12 months)2.7% · Below median
Balance sheet
Debt / equity0.17× · Above median
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
P/E (12 months)26.1× · Priciest 25%
P/B1.25× · Cheaper than median
P/S (12 months)0.95× · Priciest 25%
Price / free cash flow (fiscal year)16.4× · Pricier than median
EV/EBITDA26.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 36
FUTURE (revenue growth)62· sector 76
PAST (return on equity)19· sector 41
HEALTH (low debt)91· sector 98
DIVIDEND (yield)54· sector 64
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sentronic International Fair Value". https://www.fairvalue-calculator.com/stock/3232
Frequently asked questions
Is Sentronic International (3232) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 8.54 TWD versus a price of 18.50 TWD, about 54% lower (overvalued).
What is the fair value of 3232?
Our model-based fair value for Sentronic International is 8.54 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 18.50 TWD.
What is the quality score of 3232?
Sentronic International has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sentronic International (3232)?
Our model-based price target is the fair value of 8.54 TWD (as of Nov 7, 2026) from 24 valuation models. Cautious scenario 7.01 TWD, optimistic scenario 10.53 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Sentronic International stock forecast for 2026?
Our models put fair value at 8.54 TWD, about 54% lower versus a price of 18.50 TWD (overvalued). Cautious scenario 7.01 TWD, optimistic scenario 10.53 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Sentronic International (3232)?
Sentronic International reported trailing-twelve-month revenue of about 911M TWD (latest available figure, as of Nov 7, 2026).
Does Sentronic International pay a dividend?
Sentronic International currently shows a dividend yield of 2.70% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Sentronic International (3232) and when is the ex-dividend date?
Sentronic International pays a dividend of 0.5 TWD per share a year, a dividend yield of 2.7%. The last ex-dividend date was Aug 13, 2026. A dividend has been paid every year since 2018. The payout ratio is 70.4% of earnings. Free cash flow covers the dividend 2.26 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Sentronic International (3232)?
For today's price to be fair in a discounted-cash-flow model, Sentronic International would have to grow free cash flow by +1.0 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.5 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 3232 use?
Our models discount Sentronic International at 9.0 %: a base by market capitalisation (nano), damped by beta 0.44, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sentronic International that is +1.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has Sentronic International (3232) delivered so far?
Over the past 5 years revenue at Sentronic International grew +3.5 % a year. The price currently implies free-cash-flow growth of +1.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sentronic International (3232) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Sentronic International (+1.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sentronic International (3232)?
The free-cash-flow yield on the price is 6.12 %: that much free cash flow Sentronic International produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sentronic International (3232)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sentronic International it is 8.54 TWD per share (as of Nov 7, 2026), against a price of 18.50 TWD. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Sentronic International stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 3232 trades above its calculated fair value: price 18.50 TWD, fair value 8.54 TWD, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3232?
No. The price is what the market pays today (18.50 TWD); the fair value is what the company's own numbers justify (8.54 TWD). For Sentronic International the two are 9.96 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Sentronic International worth?
The market values Sentronic International at about 862M TWD (market capitalisation, as of Nov 7, 2026). Per share that is 18.50 TWD; our models calculate a fair value of 8.54 TWD per share.
What do the bullish and bearish scenarios say about 3232?
Our models span a range for Sentronic International: cautious scenario 7.01 TWD, base 8.54 TWD, optimistic 10.53 TWD per share (as of Nov 7, 2026, price 18.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3232?
Sentronic International trades at a price-to-earnings ratio of 26.1 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8.54 TWD is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 48.4. Other multiples: P/B 1.3, P/S 0.9, EV/EBITDA 26.6.
How solid is the balance sheet of Sentronic International (3232)?
Balance-sheet figures for Sentronic International (as of Nov 7, 2026): return on equity 4.8%, debt of 0.17 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 3232 from its 52-week high?
Sentronic International trades at 18.50 TWD, about 25% below its 52-week high of 24.60 TWD and at the low of 18.50 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 8.54 TWD is for.
Which stocks are comparable to Sentronic International?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Arrow Electronics, Inc, Avnet, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sentronic International stock attractive at the current price?
The data as of Nov 7, 2026: price 18.50 TWD, calculated fair value 8.54 TWD (−54%), Quality Score 57/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3232 calculated?
We run Sentronic International through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 8.54 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sentronic International itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sentronic International (3232)?
The closing price on Nov 9, 2026 was 18.50 TWD. Our model-based fair value is 8.54 TWD, about 54% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sentronic International right now?
The price sits above even our optimistic bull case (10.53 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Sentronic International
How large is the market capitalisation of Sentronic International (3232)?
The market capitalisation of Sentronic International is 862M TWD (≈ $26.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sentronic International (3232)?
The price-to-sales ratio of Sentronic International is 0.95 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sentronic International (3232)?
Earnings per share at Sentronic International are 0.7100 TWD (price ÷ EPS = P/E 26.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sentronic International (3232)?
The dividend yield of Sentronic International is 2.7% (payout 70.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sentronic International (3232)?
The net margin of Sentronic International is 3.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sentronic International (3232)?
The return on equity (ROE) of Sentronic International is 4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sentronic International (3232)?
On an EBIT basis the return on assets of Sentronic International is 2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sentronic International (3232)?
The operating margin of Sentronic International is 4.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sentronic International (3232)?
Revenue at Sentronic International is growing +12.3% versus a year earlier (3y avg −14.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sentronic International (3232)?
Earnings per share at Sentronic International are growing −25.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Sentronic International (3232) carry?
The net debt of Sentronic International is 1.3M TWD (fiscal year 2024, ≈ 0.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sentronic International in the live analysis
One click puts Sentronic International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026