International Integrated Systems, Inc. (6614) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of International Integrated Systems, Inc. stock TWD 14.69, price TWD 31.75, that is 53.7% below the price, quality 42 out of 100. Rating: strongly overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
26‑month range 31.75 TWD – 80.15 TWD · fair‑value band 13.69 TWD – 19.46 TWD · the 31.75 TWD price screens above the 14.69 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow International Integrated Systems in your weekly email
Every Wednesday you see whether International Integrated Systems is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
International Integrated Systems, Inc. provides information system development and maintenance in Taiwan, Mainland China, other regions in Asia, Europe, the Americas, and Africa. The company offers project contracts and labor services, and hardware and software system integration services.
Show moreShow less
International Integrated Systems, Inc. was formerly known as InfoExplorer Co., Ltd. and changed its name to International Integrated System, Inc. in April 2011. The company was founded in 2008 and is based in New Taipei City, Taiwan.
Stock analysis
International Integrated Systems, Inc. (6614) currently trades at 31.75 TWD, while our model-based Fair Value estimate is 14.69 TWD, 54% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 54.29 TWD per share, and 7 of the 17 models we run sit above the 31.75 TWD price.
Bear case: the Asset-Based group reads lowest at 14.76 TWD, and 10 of the 17 models stay below the price. Data coverage for this calculation is low.
Scenario range: 13.69 TWD (bear) to 19.46 TWD (bull), the price of 31.75 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
International Integrated Systems, Inc. reported revenue of 5.0B TWD in FY2025 versus 3.3B TWD in FY2021, a compound +10.4%/yr. Reported net income was 153M TWD in FY2025, compounding +0.1%/yr from FY2021.
Key figures
Market cap 2.6B TWD (≈ $78.1M) Micro · P/E ratio 14.8 · P/S ratio 0.46 · EPS (TTM) 2.14 TWD · Dividend yield 5.2% · Net margin 2.9% · Return on equity 12.2% · Return on assets (EBIT) 5.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 36 out of 100 (medium confidence).
What moves the price
The share trades about 52% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 28% fair-value upside, at −54%, 6614 screens richer than that median.
Fair Value models
Bear13.69 TWDFair Value 14.69 TWDBull19.46 TWD
Price 31.75 TWD · Downside -53.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4202 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income16.11 TWD17.28 TWD19.22 TWD73
Owner Earnings11.93 TWD15.76 TWD21.13 TWD72
EPV19.29 TWD21.12 TWD22.62 TWD68
All 17 models by family
DCF Models
Owner Earnings11.93 TWD15.76 TWD21.13 TWD72
Earnings-Based
Graham-Dodd12.92 TWD52.96 TWD72.13 TWD61
Lynch FV13.30 TWD19.01 TWD24.71 TWD58
PEG = 1.013.30 TWD19.01 TWD24.71 TWD55
EPV19.29 TWD21.12 TWD22.62 TWD68
Dividend Discount
Gordon GGM9.94 TWD17.20 TWD22.89 TWD65
DDM Multi-Stage9.94 TWD16.05 TWD18.45 TWD65
Multiples
P/E Multiple39.91 TWD53.22 TWD66.52 TWD63
P/S Multiple24.23 TWD32.31 TWD40.39 TWD58
P/B Multiple89.95 TWD119.93 TWD149.91 TWD55
EV/EBIT40.89 TWD55.36 TWD69.84 TWD63
EV/EBITDA48.37 TWD65.33 TWD82.30 TWD64
EV/Revenue19.41 TWD28.82 TWD38.23 TWD51
Asset-Based
NCAV (Graham)9.74 TWD14.76 TWD18.46 TWD52
Economic Profit
Residual Income16.11 TWD17.28 TWD19.22 TWD73
ROIC Compounder19.29 TWD21.90 TWD25.51 TWD67
Growth Earnings
Growth-Adj P/E27.46 TWD39.23 TWD51.00 TWD65
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+5.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.1%
Dividend (yield on the price)5.2%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 4%
Compare International Integrated Systems, Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside−53.7% · Bottom 25%
Profitability
Return on equity (12 months)12.2% · Above median
Return on assets4.1% · Above median
Net margin (12 months)2.9% · Below median
Operating margin (12 months)2.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)15.6% · Above median
Dividend yield (12 months)5.2% · Top 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/E (12 months)14.8× · Cheaper than median
P/B1.59× · Cheaper than median
P/S (12 months)0.46× · Cheapest 25%
EV/EBITDA8.5× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 41
FUTURE (revenue growth)78· sector 32
PAST (return on equity)49· sector 36
HEALTH (low debt)0· sector 98
DIVIDEND (yield)100· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "International Integrated Systems, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6614
Frequently asked questions
Is International Integrated Systems, Inc. (6614) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 14.69 TWD versus a price of 31.75 TWD, about 54% lower (overvalued).
What is the fair value of 6614?
Our model-based fair value for International Integrated Systems, Inc. is 14.69 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 31.75 TWD.
What is the quality score of 6614?
International Integrated Systems, Inc. has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for International Integrated Systems, Inc. (6614)?
Our model-based price target is the fair value of 14.69 TWD (as of Nov 9, 2026) from 17 valuation models. Cautious scenario 13.69 TWD, optimistic scenario 19.46 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the International Integrated Systems, Inc. stock forecast for 2026?
Our models put fair value at 14.69 TWD, about 54% lower versus a price of 31.75 TWD (overvalued). Cautious scenario 13.69 TWD, optimistic scenario 19.46 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of International Integrated Systems, Inc. (6614)?
International Integrated Systems, Inc. reported trailing-twelve-month revenue of about 5.6B TWD (latest available figure, as of Nov 9, 2026).
Does International Integrated Systems, Inc. pay a dividend?
International Integrated Systems, Inc. currently shows a dividend yield of 5.20% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of International Integrated Systems, Inc. (6614) and when is the ex-dividend date?
International Integrated Systems, Inc. pays a dividend of 1.65 TWD per share a year, a dividend yield of 5.2%. The last ex-dividend date was Jul 15, 2026. The payout ratio is 77.1% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of International Integrated Systems, Inc. (6614)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For International Integrated Systems, Inc. it is 14.69 TWD per share (as of Nov 9, 2026), against a price of 31.75 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is International Integrated Systems, Inc. stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 6614 trades above its calculated fair value: price 31.75 TWD, fair value 14.69 TWD, a gap of about −54% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6614?
No. The price is what the market pays today (31.75 TWD); the fair value is what the company's own numbers justify (14.69 TWD). For International Integrated Systems, Inc. the two are 17.06 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is International Integrated Systems, Inc. worth?
The market values International Integrated Systems, Inc. at about 2.6B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 31.75 TWD; our models calculate a fair value of 14.69 TWD per share.
What do the bullish and bearish scenarios say about 6614?
Our models span a range for International Integrated Systems, Inc.: cautious scenario 13.69 TWD, base 14.69 TWD, optimistic 19.46 TWD per share (as of Nov 9, 2026, price 31.75 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6614?
International Integrated Systems, Inc. trades at a price-to-earnings ratio of 14.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 14.69 TWD is built from several models across several years. Other multiples: P/B 1.6, P/S 0.5, EV/EBITDA 8.5.
How solid is the balance sheet of International Integrated Systems, Inc. (6614)?
Balance-sheet figures for International Integrated Systems, Inc. (as of Nov 9, 2026): return on equity 12.2%. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 6614 from its 52-week high?
International Integrated Systems, Inc. trades at 31.75 TWD, about 52% below its 52-week high of 65.85 TWD and at the low of 31.75 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 14.69 TWD is for.
Which stocks are comparable to International Integrated Systems, Inc.?
From the same area (Technology) we also value Accenture plc, Tata Consultancy Services Limited, Infosys Limited, HCL Technologies Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is International Integrated Systems, Inc. stock attractive at the current price?
The data as of Nov 9, 2026: price 31.75 TWD, calculated fair value 14.69 TWD (−54%), Quality Score 42/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6614 calculated?
We run International Integrated Systems, Inc. through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 14.69 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. International Integrated Systems, Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of International Integrated Systems, Inc. (6614)?
The closing price on Nov 9, 2026 was 31.75 TWD. Our model-based fair value is 14.69 TWD, about 54% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with International Integrated Systems, Inc. right now?
The price sits above even our optimistic bull case (19.46 TWD). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of International Integrated Systems, Inc.
How large is the market capitalisation of International Integrated Systems, Inc. (6614)?
The market capitalisation of International Integrated Systems, Inc. is 2.6B TWD (≈ $78.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of International Integrated Systems, Inc. (6614)?
The price-to-sales ratio of International Integrated Systems, Inc. is 0.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of International Integrated Systems, Inc. (6614)?
Earnings per share at International Integrated Systems, Inc. are 2.14 TWD (price ÷ EPS = P/E 14.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of International Integrated Systems, Inc. (6614)?
The dividend yield of International Integrated Systems, Inc. is 5.2% (payout 77.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of International Integrated Systems, Inc. (6614)?
The net margin of International Integrated Systems, Inc. is 2.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of International Integrated Systems, Inc. (6614)?
The return on equity (ROE) of International Integrated Systems, Inc. is 12.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of International Integrated Systems, Inc. (6614)?
On an EBIT basis the return on assets of International Integrated Systems, Inc. is 5.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of International Integrated Systems, Inc. (6614)?
The operating margin of International Integrated Systems, Inc. is 2.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at International Integrated Systems, Inc. (6614)?
Revenue at International Integrated Systems, Inc. is growing +15.6% versus a year earlier (3y avg +9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at International Integrated Systems, Inc. (6614)?
Earnings per share at International Integrated Systems, Inc. are growing −60.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does International Integrated Systems, Inc. (6614) generate?
The free cash flow of International Integrated Systems, Inc. is −301M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does International Integrated Systems, Inc. (6614) carry?
The net debt of International Integrated Systems, Inc. is 205M TWD (fiscal year 2023). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch International Integrated Systems, Inc. in the live analysis
One click puts International Integrated Systems, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026