EN DE

International Integrated Systems, Inc (6614) Fair Value & Analysis

Technology · TW · Market cap 3.1B TWD

II International Integrated Systems, Inc 6614 · TW
Price35.85 TWD
Fair Value25.01 TWD
Upside-30.2%
Quality52/100
Watch International Integrated Systems, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 3.7% net margin
negative free cash flow
Mixed vs. peers (7/12)
Narrow moat 37/100
Evidence: High Range 17.21 TWD – 35.94 TWD Share as image

Fair value as of: Jul 23, 2026

From 17 valuation models · updated 18 days ago

Share price −6.5% over the past month.

A solid business, but screening 30% overvalued on our models.

What matters now

  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (17.21 TWD to 35.94 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (23 months)

80.15 TWD 35.55 TWD Fair Value 25.01 TWD Sep 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

23‑month range 35.55 TWD – 80.15 TWD · fair‑value band 17.21 TWD – 35.94 TWD · the 35.85 TWD price screens above the 25.01 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

International Integrated Systems, Inc (6614) currently trades at 35.85 TWD, while our model-based Fair Value estimate is 25.01 TWD, implying the stock looks roughly 30.2% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, International Integrated Systems, Inc generated revenue of 5.4B TWD at a net margin of 3.7%. Revenue grew 59.6% year over year. It earns a return on equity of 15.7%. Net debt stands at 205M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 17.21 TWD (bear case) to 35.94 TWD (bull case); at 35.85 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -1% fair-value upside, at -30%, 6614 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 17.21 TWD 18.84 TWD 24.09 TWD 76
Gordon GGM 11.91 TWD 23.74 TWD 35.94 TWD 70
Growth-Adj P/E 27.46 TWD 39.23 TWD 51.00 TWD 68
All 17 models by family
DCF Models
Owner Earnings 31.26 TWD 49.08 TWD 77.55 TWD 31
Earnings-Based
Graham-Dodd 12.92 TWD 52.96 TWD 72.13 TWD 54
Lynch FV 13.30 TWD 19.01 TWD 24.71 TWD 50
PEG = 1.0 13.30 TWD 19.01 TWD 24.71 TWD 46
EPV 22.27 TWD 25.01 TWD 27.37 TWD 59
Dividend Discount
Gordon GGM 11.91 TWD 23.74 TWD 35.94 TWD 70
DDM Multi-Stage 11.91 TWD 20.51 TWD 25.05 TWD 61
Multiples
P/E Multiple 39.91 TWD 53.22 TWD 66.52 TWD 63
P/S Multiple 24.23 TWD 32.31 TWD 40.39 TWD 58
P/B Multiple 24.23 TWD 32.31 TWD 40.39 TWD 55
EV/EBIT 48.37 TWD 62.84 TWD 77.32 TWD 53
EV/EBITDA 55.85 TWD 72.82 TWD 89.79 TWD 54
EV/Revenue 26.90 TWD 36.31 TWD 45.71 TWD 43
Asset-Based
NCAV (Graham) 9.99 TWD 13.39 TWD 19.99 TWD 50
Economic Profit
Residual Income 17.21 TWD 18.84 TWD 24.09 TWD 76
ROIC Compounder 23.14 TWD 28.77 TWD 36.37 TWD 67
Growth Earnings
Growth-Adj P/E 27.46 TWD 39.23 TWD 51.00 TWD 68

Widest divergence: DCF Models (49.08 TWD) versus Asset-Based (13.39 TWD). Highest evidence: Residual Income (76).

Notify me when 6614 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.4B TWD
Revenue growth (YoY) +59.6%
Net margin 3.7%
Return on equity 15.7%
Free cash flow −301M TWD FY2025
P/E ratio 18.7
More key figures
Operating margin 1.2%
EPS (TTM) 2.06 TWD
EPS growth (YoY) -13.4%
Net debt 205M TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 51 · Market factors (momentum, volatility) 26

Profitability 47
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

International Integrated Systems, Inc. provides information system development and maintenance in Taiwan, Mainland China, other regions in Asia, Europe, the Americas, and Africa. The company offers project contracts and labor services, and hardware and software system integration services. International Integrated Systems, Inc.

Full company description

International Integrated Systems, Inc. provides information system development and maintenance in Taiwan, Mainland China, other regions in Asia, Europe, the Americas, and Africa. The company offers project contracts and labor services, and hardware and software system integration services. International Integrated Systems, Inc. was formerly known as InfoExplorer Co., Ltd. and changed its name to International Integrated System, Inc. in April 2011. The company was founded in 2008 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

International Integrated Systems, Inc reported revenue of 5.0B TWD in FY2025 versus 3.3B TWD in FY2021, a compound +10.4%/yr. Reported net income was 153M TWD in FY2025, compounding +0.1%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.0B TWD
Latest YoY
−2.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.3%
Revenue +10.4%/yr
FY21 3.3B TWD
FY22 3.8B TWD
FY23 4.4B TWD
FY24 5.1B TWD
FY25 5.0B TWD
Net income +0.1%/yr
FY21 153M TWD
FY22 191M TWD
FY23 169M TWD
FY24 124M TWD
FY25 153M TWD

6614 screens 30% overvalued. Compare with Accenture plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "International Integrated Systems, Inc Fair Value". https://www.fairvalue-calculator.com/stock/6614

Peer Group

Information Technology Services · 477 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside −30% · Below median
Return on equity (TTM) 16% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 60% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/E (TTM) 18.7× · Cheaper than median
P/B 1.93× · Cheaper than median
P/S (TTM) 0.57× · Cheaper than median
EV/EBITDA 9.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 100 · sector 29
PAST 63 · sector 37
HEALTH 0 · sector 97
DIVIDEND 0 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%
LG CNS Co 064400 71,100 KRW 116,932 KRW +64%

Compare International Integrated Systems, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is International Integrated Systems, Inc (6614) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 25.01 TWD versus a price of 35.85 TWD, about −30% (overvalued).
What is the fair value of 6614?
Our model-based fair value for International Integrated Systems, Inc is 25.01 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 35.85 TWD.
What is the quality score of 6614?
International Integrated Systems, Inc has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of International Integrated Systems, Inc (6614)?
International Integrated Systems, Inc reported trailing-twelve-month revenue of about 5.4B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6614?
The net profit margin of International Integrated Systems, Inc is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track International Integrated Systems, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.