Atlantis Subsea Indonesia Tbk Pt (ATLA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Atlantis Subsea Indonesia Tbk Pt stock IDR 12, price IDR 15, that is 21.6% below the price, quality 43 out of 100. Rating: overvalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
31‑month range 15.00 IDR – 281.57 IDR · fair‑value band 9.35 IDR – 14.18 IDR · the 15.00 IDR price screens above the 11.76 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Atlantis Subsea Indonesia Tbk Pt in your weekly email
Every Wednesday you see whether Atlantis Subsea Indonesia Tbk Pt is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Atlantis Subsea Indonesia Tbk engages in the provision of multi-disciplinary survey support and solutions for the oil and gas, energy and renewable energy, and marine infrastructure sectors in Indonesia.
Show moreShow less
It offers post construction support, inspection repair maintenance support, construction support, survey and positioning, geophysical and geotechnical survey, and ROV support services. The company was founded in 2016 and is based in Jakarta Selatan, Indonesia.
Stock analysis
Atlantis Subsea Indonesia Tbk Pt (ATLA) currently trades at 15.00 IDR, while our model-based Fair Value estimate is 11.76 IDR, 22% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 16.79 IDR per share, and 10 of the 23 models we run sit above the 15.00 IDR price.
Bear case: the Growth Earnings group reads lowest at 6.57 IDR, and 13 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 9.35 IDR (bear) to 14.18 IDR (bull), the price of 15.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Energy sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Atlantis Subsea Indonesia Tbk Pt reported revenue of 82.1B IDR in FY2025 versus 128B IDR in FY2021, a compound −10.6%/yr. Reported net income was 3.7B IDR in FY2025, compounding −27.4%/yr from FY2021.
Key figures
Market cap 97.6B IDR (≈ $5.4M) Micro · P/E ratio 51.7 · P/S ratio 1.61 · EPS (TTM) 0.2900 IDR · Net margin 3.1% · Return on equity 1.1% · Return on assets (EBIT) 15.1% (5-year average) · Operating margin 1.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 80% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at −32% fair-value upside, at −22%, ATLA screens cheaper than that median.
Fair Value models
Bear9.35 IDRFair Value 11.76 IDRBull14.18 IDR
Price 15.00 IDR · Downside -21.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.2487 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−3.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.3%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 7%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about −3.8% a year for the price.
Compare Atlantis Subsea Indonesia Tbk Pt with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Equipment & Services · 166 stocks
Beats the industry median on 2/13 measures
Overall it trails its industry peers.
Valuation
Quality Score43 · Below median
Fair Value upside−21.6% · Below median
Profitability
Return on equity (12 months)1.1% · Below median
Return on assets2.1% · Below median
Net margin (12 months)3.1% · Below median
Operating margin (12 months)1.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−52.7% · Bottom 25%
Dividend yield (12 months)0.0% · Bottom 25%
Valuation Multiplesvs Oil & Gas Equipment & Services median · lower = cheaper
P/E (12 months)51.7× · Priciest 25%
P/B0.58× · Cheapest 25%
P/S (12 months)1.61× · Pricier than median
Price / free cash flow (fiscal year)12.4× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Atlantis Subsea Indonesia Tbk Pt Fair Value". https://www.fairvalue-calculator.com/stock/ATLA
Frequently asked questions
Is Atlantis Subsea Indonesia Tbk Pt (ATLA) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 11.76 IDR versus a price of 15.00 IDR, about 22% lower (overvalued).
What is the fair value of ATLA?
Our model-based fair value for Atlantis Subsea Indonesia Tbk Pt is 11.76 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 15.00 IDR.
What is the quality score of ATLA?
Atlantis Subsea Indonesia Tbk Pt has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Atlantis Subsea Indonesia Tbk Pt (ATLA)?
Our model-based price target is the fair value of 11.76 IDR (as of Nov 4, 2026) from 23 valuation models. Cautious scenario 9.35 IDR, optimistic scenario 14.18 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Atlantis Subsea Indonesia Tbk Pt stock forecast for 2026?
Our models put fair value at 11.76 IDR, about 22% lower versus a price of 15.00 IDR (overvalued). Cautious scenario 9.35 IDR, optimistic scenario 14.18 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
Atlantis Subsea Indonesia Tbk Pt reported trailing-twelve-month revenue of about 60.5B IDR (latest available figure, as of Nov 4, 2026).
What growth is priced into Atlantis Subsea Indonesia Tbk Pt (ATLA)?
For today's price to be fair in a discounted-cash-flow model, Atlantis Subsea Indonesia Tbk Pt would have to grow free cash flow by -1.3 % per year for five years (discount rate 10.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -10.4 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of ATLA use?
Our models discount Atlantis Subsea Indonesia Tbk Pt at 10.5 %: a base by market capitalisation (nano), damped by beta 0.41, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Atlantis Subsea Indonesia Tbk Pt that is -1.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.5 %) and the same formula as our fair value.
How much growth has Atlantis Subsea Indonesia Tbk Pt (ATLA) delivered so far?
Over the past 5 years revenue at Atlantis Subsea Indonesia Tbk Pt grew -10.4 % a year. The price currently implies free-cash-flow growth of -1.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Atlantis Subsea Indonesia Tbk Pt (ATLA) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Atlantis Subsea Indonesia Tbk Pt (-1.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
The free-cash-flow yield on the price is 8.49 %: that much free cash flow Atlantis Subsea Indonesia Tbk Pt produces per unit of market value. When it exceeds the discount rate of our models (10.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Atlantis Subsea Indonesia Tbk Pt it is 11.76 IDR per share (as of Nov 4, 2026), against a price of 15.00 IDR. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Atlantis Subsea Indonesia Tbk Pt stock overvalued or undervalued in 2026?
As of Nov 4, 2026, ATLA trades above its calculated fair value: price 15.00 IDR, fair value 11.76 IDR, a gap of about −22% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ATLA?
No. The price is what the market pays today (15.00 IDR); the fair value is what the company's own numbers justify (11.76 IDR). For Atlantis Subsea Indonesia Tbk Pt the two are 3.24 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Atlantis Subsea Indonesia Tbk Pt worth?
The market values Atlantis Subsea Indonesia Tbk Pt at about 97.6B IDR (market capitalisation, as of Nov 4, 2026). Per share that is 15.00 IDR; our models calculate a fair value of 11.76 IDR per share.
What do the bullish and bearish scenarios say about ATLA?
Our models span a range for Atlantis Subsea Indonesia Tbk Pt: cautious scenario 9.35 IDR, base 11.76 IDR, optimistic 14.18 IDR per share (as of Nov 4, 2026, price 15.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ATLA?
Atlantis Subsea Indonesia Tbk Pt trades at a price-to-earnings ratio of 51.7 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11.76 IDR is built from several models across several years. Other multiples: P/B 0.6, P/S 1.6, EV/EBITDA 8.3.
How solid is the balance sheet of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
Balance-sheet figures for Atlantis Subsea Indonesia Tbk Pt (as of Nov 4, 2026): return on equity 1.1%. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is ATLA from its 52-week high?
Atlantis Subsea Indonesia Tbk Pt trades at 15.00 IDR, about 80% below its 52-week high of 74.15 IDR and at the low of 15.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 11.76 IDR is for.
Which stocks are comparable to Atlantis Subsea Indonesia Tbk Pt?
From the same area (Energy) we also value SLB N.V, Baker Hughes Company, Tenaris S.A, Halliburton Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Atlantis Subsea Indonesia Tbk Pt stock attractive at the current price?
The data as of Nov 4, 2026: price 15.00 IDR, calculated fair value 11.76 IDR (−22%), Quality Score 43/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ATLA calculated?
We run Atlantis Subsea Indonesia Tbk Pt through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 11.76 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Atlantis Subsea Indonesia Tbk Pt itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
The closing price on Nov 6, 2026 was 15.00 IDR. Our model-based fair value is 11.76 IDR, about 22% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Atlantis Subsea Indonesia Tbk Pt right now?
The price sits above even our optimistic bull case (14.18 IDR). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Atlantis Subsea Indonesia Tbk Pt
How large is the market capitalisation of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
The market capitalisation of Atlantis Subsea Indonesia Tbk Pt is 97.6B IDR (≈ $5.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
The price-to-sales ratio of Atlantis Subsea Indonesia Tbk Pt is 1.61 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
Earnings per share at Atlantis Subsea Indonesia Tbk Pt are 0.2900 IDR (price ÷ EPS = P/E 51.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
The net margin of Atlantis Subsea Indonesia Tbk Pt is 3.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
The return on equity (ROE) of Atlantis Subsea Indonesia Tbk Pt is 1.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
On an EBIT basis the return on assets of Atlantis Subsea Indonesia Tbk Pt is 15.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Atlantis Subsea Indonesia Tbk Pt (ATLA)?
The operating margin of Atlantis Subsea Indonesia Tbk Pt is 1.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Atlantis Subsea Indonesia Tbk Pt (ATLA)?
Revenue at Atlantis Subsea Indonesia Tbk Pt is growing −52.7% versus a year earlier (3y avg +8.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Atlantis Subsea Indonesia Tbk Pt (ATLA)?
Earnings per share at Atlantis Subsea Indonesia Tbk Pt are growing −86.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Atlantis Subsea Indonesia Tbk Pt (ATLA) hold?
Atlantis Subsea Indonesia Tbk Pt holds more cash than debt, 13.1B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Atlantis Subsea Indonesia Tbk Pt in the live analysis
One click puts Atlantis Subsea Indonesia Tbk Pt on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026