Green Landscaping Group AB (publ) (GREEN) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Green Landscaping Group AB (publ) stock SEK 47.52, price SEK 15.84, upside +200.0%, quality 46 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range kr 15.38 – kr 103.00 · fair‑value band kr 31.23 – kr 61.77 · the kr 15.84 price screens below the kr 47.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Green Landscaping Group AB (publ) in your weekly email
Every Wednesday you see whether Green Landscaping Group AB (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Green Landscaping Group AB (publ), together with its subsidiaries, engages in the green space management business in Sweden, Norway, Germany, and Europe.
Show moreShow less
The company offers grounds maintenance services, including waste collection, lawn mowing, pruning, planting, leaf removal, and road maintenance; snow and ice removal services; and gravel and sand collection services.
It also provides landscaping and construction services, such as landscaping architecture, ground design, plant technology, project management, inspection, and construction; and water, wastewater, and arborist services.
In addition, the company engages in the maintenance of green spaces, parks, and outdoor environments; and construction of playgrounds, sports facilities, and other functional urban environments. It serves municipalities, public-sector clients, property owners, and private-sector companies.
The company was formerly known as Green Landscaping Holding AB (publ) and changed its name to Green Landscaping Group AB (publ) in May 2019. Green Landscaping Group AB (publ) was incorporated in 2008 and is based in Stockholm, Sweden.
Stock analysis
Green Landscaping Group AB (publ) (GREEN) currently trades at kr 15.84, while our model-based Fair Value estimate is kr 47.52, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 101.95 per share, and 19 of the 24 models we run sit above the kr 15.84 price.
Bear case: the Economic Profit group reads lowest at kr 17.43, and 5 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: kr 31.23 (bear) to kr 61.77 (bull), the price of kr 15.84 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Green Landscaping Group AB (publ) reported revenue of 6.2B SEK in FY2025 versus 3.1B SEK in FY2021, a compound +18.7%/yr. Reported net income was 128M SEK in FY2025, compounding +8.6%/yr from FY2021.
Key figures
Market cap 900M SEK (≈ $91.1M) Micro · P/E ratio 10.1 · P/S ratio 0.13 · EPS (TTM) kr 1.57 · Dividend yield 0.2% · Net margin 1.3% · Return on equity 4.9% · Return on assets (EBIT) 5.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 68% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −13% fair-value upside, at 200%, GREEN screens cheaper than that median.
Fair Value models
Bearkr 31.23Fair Value kr 47.52Bullkr 61.77
Price kr 15.84 · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 1.35 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.1%
Start year 2020 (pandemic). Over 10 years: +23.6% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+19.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.5%
Dividend (yield on the price)0.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 4%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about −1.6% a year for the price.
Compare Green Landscaping Group AB (publ) with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Business Services · 229 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Bottom 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)4.9% · Below median
Return on assets2.1% · Below median
Net margin (12 months)1.3% · Below median
Operating margin (12 months)1.1% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)11.4% · Above median
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity1.13× · Highest 25%
Valuation Multiplesvs Specialty Business Services median · lower = cheaper
P/E (12 months)10.1× · Cheapest 25%
P/B0.53× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Green Landscaping Group AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/GREEN
Frequently asked questions
Is Green Landscaping Group AB (publ) (GREEN) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of kr 47.52 versus a price of kr 15.84, about +200% upside (undervalued).
What is the fair value of GREEN?
Our model-based fair value for Green Landscaping Group AB (publ) is kr 47.52 (as of Nov 8, 2026), built from audited fundamentals. The current price: kr 15.84.
What is the quality score of GREEN?
Green Landscaping Group AB (publ) has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Green Landscaping Group AB (publ) (GREEN)?
Our model-based price target is the fair value of kr 47.52 (as of Nov 8, 2026) from 24 valuation models. Cautious scenario kr 31.23, optimistic scenario kr 61.77. It is a calculation from audited fundamentals, not an analyst target.
What is the Green Landscaping Group AB (publ) stock forecast for 2026?
Our models put fair value at kr 47.52, about +200% upside versus a price of kr 15.84 (undervalued). Cautious scenario kr 31.23, optimistic scenario kr 61.77. The calculation is refreshed regularly with new filings.
What is the revenue of Green Landscaping Group AB (publ) (GREEN)?
Green Landscaping Group AB (publ) reported trailing-twelve-month revenue of about 6.8B SEK (latest available figure, as of Nov 8, 2026).
Does Green Landscaping Group AB (publ) pay a dividend?
Green Landscaping Group AB (publ) currently shows a dividend yield of 0.22% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Green Landscaping Group AB (publ) (GREEN)?
Green Landscaping Group AB (publ) has a dividend yield of 0.2%.
What growth is priced into Green Landscaping Group AB (publ) (GREEN)?
For today's price to be fair in a discounted-cash-flow model, Green Landscaping Group AB (publ) would have to grow free cash flow by +0.4 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +24.1 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of GREEN use?
Our models discount Green Landscaping Group AB (publ) at 11.0 %: a base by market capitalisation (micro), damped by beta 0.50, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Green Landscaping Group AB (publ) that is +0.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Green Landscaping Group AB (publ) (GREEN) delivered so far?
Over the past 5 years revenue at Green Landscaping Group AB (publ) grew +24.1 % a year. The price currently implies free-cash-flow growth of +0.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Green Landscaping Group AB (publ) (GREEN) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Green Landscaping Group AB (publ) (+0.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Green Landscaping Group AB (publ) (GREEN)?
The free-cash-flow yield on the price is 24.01 %: that much free cash flow Green Landscaping Group AB (publ) produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Green Landscaping Group AB (publ) (GREEN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Green Landscaping Group AB (publ) it is kr 47.52 per share (as of Nov 8, 2026), against a price of kr 15.84. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Green Landscaping Group AB (publ) stock overvalued or undervalued in 2026?
As of Nov 8, 2026, GREEN trades below its calculated fair value: price kr 15.84, fair value kr 47.52, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GREEN?
No. The price is what the market pays today (kr 15.84); the fair value is what the company's own numbers justify (kr 47.52). For Green Landscaping Group AB (publ) the two are kr 31.68 per share apart. That gap is exactly why we show both numbers side by side.
How much is Green Landscaping Group AB (publ) worth?
The market values Green Landscaping Group AB (publ) at about 900M SEK (market capitalisation, as of Nov 8, 2026). Per share that is kr 15.84; our models calculate a fair value of kr 47.52 per share.
What do the bullish and bearish scenarios say about GREEN?
Our models span a range for Green Landscaping Group AB (publ): cautious scenario kr 31.23, base kr 47.52, optimistic kr 61.77 per share (as of Nov 8, 2026, price kr 15.84). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GREEN?
Green Landscaping Group AB (publ) trades at a price-to-earnings ratio of 10.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 47.52 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings, FY2025 ex one-offs: 20.2. Other multiples: P/B 0.5, P/S 0.1, EV/EBITDA 4.2.
How solid is the balance sheet of Green Landscaping Group AB (publ) (GREEN)?
Balance-sheet figures for Green Landscaping Group AB (publ) (as of Nov 8, 2026): return on equity 4.9%, debt of 1.13 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is GREEN from its 52-week high?
Green Landscaping Group AB (publ) trades at kr 15.84, about 68% below its 52-week high of kr 49.05 and 3% above the low of kr 15.38 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 47.52 is for.
Which stocks are comparable to Green Landscaping Group AB (publ)?
From the same area (Industrials) we also value Cintas Corporation, Thomson Reuters Corporation, Copart, Inc, Global Payments Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Green Landscaping Group AB (publ) stock attractive at the current price?
The data as of Nov 8, 2026: price kr 15.84, calculated fair value kr 47.52 (+200%), Quality Score 46/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GREEN calculated?
We run Green Landscaping Group AB (publ) through 24 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 47.52 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Green Landscaping Group AB (publ) currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Green Landscaping Group AB (publ) (GREEN)?
The closing price on Nov 6, 2026 was kr 15.84. Our model-based fair value is kr 47.52, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Green Landscaping Group AB (publ) right now?
The large discount to fair value meets weak quality (46/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (kr 31.23). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (kr 31.23 to kr 61.77) leaves room in how you read the outcome.
Key figures of Green Landscaping Group AB (publ)
How large is the market capitalisation of Green Landscaping Group AB (publ) (GREEN)?
The market capitalisation of Green Landscaping Group AB (publ) is 900M SEK (≈ $91.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Green Landscaping Group AB (publ) (GREEN)?
The price-to-sales ratio of Green Landscaping Group AB (publ) is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Green Landscaping Group AB (publ) (GREEN)?
Earnings per share at Green Landscaping Group AB (publ) are kr 1.57 (price ÷ EPS = P/E 10.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Green Landscaping Group AB (publ) (GREEN)?
The dividend yield of Green Landscaping Group AB (publ) is 0.2% (payout 2.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Green Landscaping Group AB (publ) (GREEN)?
The net margin of Green Landscaping Group AB (publ) is 1.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Green Landscaping Group AB (publ) (GREEN)?
The return on equity (ROE) of Green Landscaping Group AB (publ) is 4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Green Landscaping Group AB (publ) (GREEN)?
On an EBIT basis the return on assets of Green Landscaping Group AB (publ) is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Green Landscaping Group AB (publ) (GREEN)?
The operating margin of Green Landscaping Group AB (publ) is 1.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Green Landscaping Group AB (publ) (GREEN)?
Revenue at Green Landscaping Group AB (publ) is growing +11.4% versus a year earlier (3y avg +9.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Green Landscaping Group AB (publ) (GREEN)?
Earnings per share at Green Landscaping Group AB (publ) are growing +12.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Green Landscaping Group AB (publ) (GREEN) carry?
The net debt of Green Landscaping Group AB (publ) is 2.5B SEK (fiscal year 2025, ≈ 11.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Green Landscaping Group AB (publ) in the live analysis
One click puts Green Landscaping Group AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026