MphasiS Limited (MPHASIS) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of MphasiS Limited stock ₹3,839, price ₹2,520, upside +52.4%, quality 60 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range ₹1,519 – ₹3,161 · fair‑value band ₹2,085 – ₹5,019 · the ₹2,520 price screens below the ₹3,839 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow MphasiS in your weekly email
Every Wednesday you see whether MphasiS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mphasis Limited, together with its subsidiaries, operates as an information technology solutions provider that specializes in cloud and cognitive services in the United States, India, Europe, the Middle East, Africa, and internationally.
Show moreShow less
It operates through Banking and Financial Services; Logistics and Transportation; Technology Media and Telecom; Insurance; and Others segments.
The company offers application, blockchain, business process, cognitive, cyber security, DevOps, AI, digital, enterprise automation, experience design, infrastructure, modernization, data, IT operations, product engineering, salesforce consulting, and cloud; governance, risk, and compliance; and platform and protocols services under the Mphasis XaaP. It serves the banking and capital markets comprising asset management, corporate and investment banking, retail banking, wealth management and brokerage, and mortgage industries; and insurance, payment, financial supply chain, hospitality, travel and transportation, healthcare, life sciences, oil and gas, public, hi-tech, communications, energy and utilities, logistics, and manufacturing sectors.
Mphasis Limited was incorporated in 1992 and is based in Bengaluru, India.
Stock analysis
MphasiS Limited (MPHASIS) currently trades at ₹2,520, while our model-based Fair Value estimate is ₹3,839, implying the stock looks roughly 34% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹2,196 per share, and 6 of the 26 models we run sit above the ₹2,520 price.
Bear case: the Dividend Discount group reads lowest at ₹774.62, and 20 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ₹2,085 (bear) to ₹5,019 (bull), the price of ₹2,520 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
MphasiS Limited reported revenue of ₹159B in FY2026 versus ₹120B in FY2022, a compound +7.3%/yr. Reported net income was ₹18.6B in FY2026, compounding +6.8%/yr from FY2022.
Key figures
Market cap ₹481B (≈ $5.1B) Mid · P/E ratio 24.1 · P/S ratio 2.80 · EPS (TTM) ₹104.76 · Dividend yield 2.5% · Net margin 11.6% · Return on equity 19.6% · Return on assets (EBIT) 37.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 62 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 26% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 28% fair-value upside, at 52%, MPHASIS screens cheaper than that median.
Fair Value models
Bear₹2,085Fair Value ₹3,839Bull₹5,019
Price ₹2,520 · Upside +52.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹26.01 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF₹675.63₹1,058₹1,64079
Growth DCF₹667.90₹1,007₹1,49378
Owner Earnings₹831.89₹1,316₹2,05475
All 26 models by family
DCF Models
FCF DCF₹675.63₹1,058₹1,64079
Owner Earnings₹831.89₹1,316₹2,05475
5Y Revenue Exit₹1,018₹1,798₹2,86471
5Y EBITDA Exit₹1,517₹2,815₹4,45673
5Y P/E Exit₹1,482₹2,744₹4,19269
10Y Revenue Exit₹842.95₹1,498₹2,51265
10Y EBITDA Exit₹1,179₹2,181₹3,72766
10Y P/E Exit₹1,158₹2,133₹3,52562
Earnings-Based
Graham-Dodd₹663.57₹2,990₹4,10064
Lynch FV₹780.09₹1,114₹1,44961
PEG = 1.0₹780.09₹1,114₹1,44957
EPV₹847.56₹952.04₹1,03974
Dividend Discount
Gordon GGM₹446.44₹811.42₹1,12568
DDM Multi-Stage₹446.44₹737.82₹865.9967
Multiples
P/E Multiple₹2,049₹2,732₹3,41563
P/S Multiple₹1,244₹1,659₹2,07458
P/B Multiple₹1,226₹1,635₹2,04355
EV/EBIT₹2,244₹3,008₹3,77166
EV/EBITDA₹2,065₹2,768₹3,47167
EV/Revenue₹1,112₹1,608₹2,10453
Asset-Based
NCAV (Graham)₹42.49₹64.38₹80.4854
Growth DCF
Growth DCF₹667.90₹1,007₹1,49378
Rev-Margin DCF₹1,018₹1,770₹2,73071
Economic Profit
Residual Income₹563.50₹711.23₹995.2275
ROIC Compounder₹923.41₹1,154₹1,43472
Growth Earnings
Growth-Adj P/E₹1,501₹2,145₹2,78867
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.78/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Start year 2021 (pandemic). Over 10 years: +10.1% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.2%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+11.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+8.6%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.8.6% vs 11.8%, slowing
Profit margin 2004 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 15%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+31.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.9%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +25.9% a year for the price and +5.6% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (2 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Neutral
Recent news coverage is roughly neutral, about typical for how stocks are covered.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside+52.4% · Above median
Profitability
Return on equity (12 months)19.6% · Top 25%
Return on assets10.5% · Top 25%
Net margin (12 months)11.6% · Top 25%
Operating margin (12 months)14.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)17.4% · Above median
Dividend yield (12 months)2.5% · Above median
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MphasiS Limited Fair Value". https://www.fairvalue-calculator.com/stock/MPHASIS
Frequently asked questions
Is MphasiS Limited (MPHASIS) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of ₹3,839 versus a price of ₹2,520, about +52% upside (undervalued).
What is the fair value of MPHASIS?
Our model-based fair value for MphasiS Limited is ₹3,839 (as of Nov 8, 2026), built from audited fundamentals. The current price: ₹2,520.
What is the quality score of MPHASIS?
MphasiS Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MphasiS Limited (MPHASIS)?
Our model-based price target is the fair value of ₹3,839 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario ₹2,085, optimistic scenario ₹5,019. It is a calculation from audited fundamentals, not an analyst target.
What is the MphasiS Limited stock forecast for 2026?
Our models put fair value at ₹3,839, about +52% upside versus a price of ₹2,520 (undervalued). Cautious scenario ₹2,085, optimistic scenario ₹5,019. The calculation is refreshed regularly with new filings.
What is the revenue of MphasiS Limited (MPHASIS)?
MphasiS Limited reported trailing-twelve-month revenue of about ₹172B (latest available figure, as of Nov 8, 2026).
Does MphasiS Limited pay a dividend?
MphasiS Limited currently shows a dividend yield of 2.46% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of MphasiS Limited (MPHASIS) and when is the ex-dividend date?
MphasiS Limited pays a dividend of ₹62.00 per share a year, a dividend yield of 2.5%. The last ex-dividend date was Jul 8, 2026. A dividend has been paid every year since at least 2005. The payout ratio is 59.2% of earnings. Free cash flow covers the dividend 0.76 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into MphasiS Limited (MPHASIS)?
For today's price to be fair in a discounted-cash-flow model, MphasiS Limited would have to grow free cash flow by +31.1 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.3 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of MPHASIS use?
Our models discount MphasiS Limited at 10.9 %: a base by market capitalisation (mid), damped by beta 0.39, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MphasiS Limited that is +31.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has MphasiS Limited (MPHASIS) delivered so far?
Over the past 5 years revenue at MphasiS Limited grew +10.3 % a year. The price currently implies free-cash-flow growth of +31.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MphasiS Limited (MPHASIS) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into MphasiS Limited (+31.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MphasiS Limited (MPHASIS)?
The free-cash-flow yield on the price is 1.87 %: that much free cash flow MphasiS Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MphasiS Limited (MPHASIS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MphasiS Limited it is ₹3,839 per share (as of Nov 8, 2026), against a price of ₹2,520. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is MphasiS Limited stock overvalued or undervalued in 2026?
As of Nov 8, 2026, MPHASIS trades below its calculated fair value: price ₹2,520, fair value ₹3,839, a gap of about +52% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MPHASIS?
No. The price is what the market pays today (₹2,520); the fair value is what the company's own numbers justify (₹3,839). For MphasiS Limited the two are ₹1,319 per share apart. That gap is exactly why we show both numbers side by side.
How much is MphasiS Limited worth?
The market values MphasiS Limited at about ₹481B (market capitalisation, as of Nov 8, 2026). Per share that is ₹2,520; our models calculate a fair value of ₹3,839 per share.
What do the bullish and bearish scenarios say about MPHASIS?
Our models span a range for MphasiS Limited: cautious scenario ₹2,085, base ₹3,839, optimistic ₹5,019 per share (as of Nov 8, 2026, price ₹2,520). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MPHASIS?
MphasiS Limited trades at a price-to-earnings ratio of 24.1 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹3,839 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings, FY2026 ex one-offs: 20.8. Other multiples: PEG 2.4, P/B 4.5, P/S 2.8, EV/EBITDA 15.8.
What is the PEG ratio of MPHASIS?
The PEG ratio of MphasiS Limited is 2.40 (P/E divided by earnings growth, as of Nov 8, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of MphasiS Limited (MPHASIS)?
Balance-sheet figures for MphasiS Limited (as of Nov 8, 2026): return on equity 19.6%. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is MPHASIS from its 52-week high?
MphasiS Limited trades at ₹2,520, about 12% below its 52-week high of ₹2,876 and 26% above the low of ₹1,994 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ₹3,839 is for.
Which stocks are comparable to MphasiS Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MphasiS Limited stock attractive at the current price?
The data as of Nov 8, 2026: price ₹2,520, calculated fair value ₹3,839 (+52%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MPHASIS calculated?
We run MphasiS Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹3,839 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. MphasiS Limited currently trades 34% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MphasiS Limited (MPHASIS)?
The closing price on Nov 6, 2026 was ₹2,520. Our model-based fair value is ₹3,839, about +52% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MphasiS Limited right now?
Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹2,085 to ₹5,019) leaves room in how you read the outcome.
Where does the earnings growth of MphasiS Limited (MPHASIS) come from?
Earnings per share at MphasiS Limited grew +11.6 % a year from 2015 to 2026. Broken into its drivers: revenue per share +11.5 %, EBIT margin +1.3 %, tax rate +0.5 %, residual (interest, one-offs) −1.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of MphasiS Limited
How large is the market capitalisation of MphasiS Limited (MPHASIS)?
The market capitalisation of MphasiS Limited is ₹481B (≈ $5.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MphasiS Limited (MPHASIS)?
The price-to-sales ratio of MphasiS Limited is 2.80 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of MphasiS Limited (MPHASIS)?
Earnings per share at MphasiS Limited are ₹104.76 (price ÷ EPS = P/E 24.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of MphasiS Limited (MPHASIS)?
The dividend yield of MphasiS Limited is 2.5% (payout 59.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of MphasiS Limited (MPHASIS)?
The net margin of MphasiS Limited is 11.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MphasiS Limited (MPHASIS)?
The return on equity (ROE) of MphasiS Limited is 19.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MphasiS Limited (MPHASIS)?
On an EBIT basis the return on assets of MphasiS Limited is 37.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MphasiS Limited (MPHASIS)?
The operating margin of MphasiS Limited is 14.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MphasiS Limited (MPHASIS)?
Revenue at MphasiS Limited is growing +17.4% versus a year earlier (3y avg +4.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MphasiS Limited (MPHASIS)?
Earnings per share at MphasiS Limited are growing +19.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does MphasiS Limited (MPHASIS) carry?
The net debt of MphasiS Limited is ₹8.7B (fiscal year 2026, ≈ 1.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch MphasiS Limited in the live analysis
One click puts MphasiS Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026