EN DE
Watch Vastra Hamnens Restaurangdrift Ab for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Vastra Hamnens Restaurangdrift Ab (VH) fair value: what the stock is really worth

As of Nov 9, 2026: fair value (intrinsic value) of Vastra Hamnens Restaurangdrift Ab stock SEK 12.92, price SEK 15.80, that is 18.2% below the price, quality 57 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Financial Services SE · ISIN SE0017767031

VH Vastra Hamnens Restaurangdrift Ab logo Thin data Nov 10, 2026

Vastra Hamnens Restaurangdrift Ab

VH · ST
Expensive, in a downtrend

Our calculation puts a fair price 18% below what the stock costs today.

Last quarter vs. a year ago: revenue +17%, profit +86%.
Quality 57/100
Mixed vs. peers (4/10)
Fair value kr 12.92 · Overvalued
Weak Growth (revenue 5y −19.4 %/yr in SEK)
Loss-making · -14.0% net margin (TTM)
Negative free cash flow
Narrow moat 33/100 · thin data
Thin data
Estimate
Watch Vastra Hamnens Restaurangdrift Ab for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 95.81 kr 11.00 Fair Value kr 12.92 May 2022 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

54‑month range kr 11.00 – kr 95.81 · fair‑value band kr 9.69 – kr 16.15 · the kr 15.80 price screens above the kr 12.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Vastra Hamnens Restaurangdrift in your weekly email

Every Wednesday you see whether Vastra Hamnens Restaurangdrift is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Västra Hamnen Corporate Finance AB (publ), an independent securities company, assists companies and their owners with advice in connection with corporate transactions in Sweden and Denmark.

Show moreShow less

The company also engages in raising capital on and off the stock exchange, that includes stock exchange transactions, raising private capital, and corporate transactions, as well as company transfers activities; listing and compliance monitoring, guidance, and advisory; and stock analysis of small and medium-sized listed companies.

Västra Hamnen Corporate Finance AB (publ) was incorporated in 2004 and is headquartered in Malmö, Sweden.

Stock analysis

Vastra Hamnens Restaurangdrift Ab (VH) currently trades at kr 15.80, while our estimate is kr 12.92, 18% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: kr 9.69 (bear) to kr 16.15 (bull), the price of kr 15.80 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 57/100 (solid quality), in the Financial Services sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Vastra Hamnens Restaurangdrift Ab reported revenue of 12.6M SEK in FY2025 versus 37.8M SEK in FY2021, a compound −24.0%/yr. Reported net income was −3.5M SEK in FY2025.

Key figures

Market cap 28.4M SEK (≈ $2.9M) Micro · P/S ratio 2.64 · EPS (TTM) kr −1.27 · Dividend yield 5.8% · Net margin −14.0% · Return on equity −10.9% · Return on assets (EBIT) 12.3% (5-year average) · Operating margin 38.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).

What moves the price

The share trades about 61% below its 52-week high and 44% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Financial Services peers we cover trades at −19% fair-value upside, at −18%, VH screens cheaper than that median.

Fair Value

Bear kr 9.69 Fair Value kr 12.92 Bull kr 16.15
Price kr 15.80 · Downside -18.2%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 57/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 37
How much profit the company makes from its sales and capital
Quality Growth 40
Are margins and returns getting better?
Cashflow 43
Do the profits arrive as real cash?
Financial strength 100
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 48
How calm the share price moves, does not count
Price momentum 23
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 8
Distance to the 52-week high, does not count
New shares 26
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−12.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.4%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.9%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
25.0% (2019) → −34.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

VH screens overvalued: fair value 18% below the price. Compare with Blackstone Inc →

Compare Vastra Hamnens Restaurangdrift Ab with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Asset Management · 658 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 57 · Below median
Fair Value upside −18.2% · Below median
Profitability
Return on assets −31.1% · Bottom 25%
Net margin (12 months) −14.0% · Bottom 25%
Operating margin (12 months) 38.3% · Above median
Growth and dividend
Revenue growth (quarter YoY) 17.0% · Above median
Dividend yield (12 months) 5.8% · Above median

Valuation Multiplesvs Asset Management median · lower = cheaper

P/B 3.75× · Priciest 25%
P/S (12 months) 2.92× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)9 · sector 37
FUTURE (revenue growth)85 · sector 36
PAST (return on equity)0 · sector 23
HEALTH (low debt)0 · sector 95
DIVIDEND (yield)100 · sector 78

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Raymond James Financial, Inc RJF $168.11 $281.42 +67% vs VH
Apollo Global Management, Inc APO $122.74 $197.52 +61% vs VH
Ameriprise Financial, Inc AMP $519.96 $609.56 +17% vs VH
Exor N.V EXO €74.30 €76.42 +3% vs VH
State Street Corporation STT $171.62 $139.37 −19% vs VH
Ares Management Corporation ARES $139.41 $99.35 −29% vs VH
Northern Trust Corporation NTRS $177.89 $123.42 −31% vs VH
Brookfield Asset Management Ltd BAM $53.49 $31.26 −42% vs VH
Blackstone Inc BX $122.53 $52.29 −57% vs VH
KKR & Co KKR $100.85 $27.63 −73% vs VH

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Vastra Hamnens Restaurangdrift Ab: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Vastra Hamnens Restaurangdrift Ab Fair Value". https://www.fairvalue-calculator.com/stock/VH

Frequently asked questions

Is Vastra Hamnens Restaurangdrift Ab (VH) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is kr 12.92 versus a price of kr 15.80, about 18% lower (overvalued).
What is the fair value of VH?
Our estimate for Vastra Hamnens Restaurangdrift Ab is kr 12.92 (as of Nov 10, 2026), built from audited fundamentals. The current price: kr 15.80.
What is the quality score of VH?
Vastra Hamnens Restaurangdrift Ab has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vastra Hamnens Restaurangdrift Ab (VH)?
Our calculated price target is the estimate of kr 12.92 (as of Nov 10, 2026). Cautious scenario kr 9.69, optimistic scenario kr 16.15. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Vastra Hamnens Restaurangdrift Ab stock forecast for 2026?
Our estimate puts fair value at kr 12.92, about 18% lower versus a price of kr 15.80 (overvalued). Cautious scenario kr 9.69, optimistic scenario kr 16.15. The calculation is refreshed regularly with new filings.
What is the revenue of Vastra Hamnens Restaurangdrift Ab (VH)?
Vastra Hamnens Restaurangdrift Ab reported trailing-twelve-month revenue of about 9.8M SEK (latest available figure, as of Nov 10, 2026).
Does Vastra Hamnens Restaurangdrift Ab pay a dividend?
Vastra Hamnens Restaurangdrift Ab currently shows a dividend yield of 5.83% relative to its recent price (as of Nov 10, 2026).
How much is the dividend of Vastra Hamnens Restaurangdrift Ab (VH)?
Vastra Hamnens Restaurangdrift Ab has a dividend yield of 5.8%.
What is the intrinsic value of Vastra Hamnens Restaurangdrift Ab (VH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vastra Hamnens Restaurangdrift Ab it is kr 12.92 per share (as of Nov 10, 2026), against a price of kr 15.80.
Is Vastra Hamnens Restaurangdrift Ab stock overvalued or undervalued in 2026?
As of Nov 10, 2026, VH trades above its calculated fair value: price kr 15.80, fair value kr 12.92, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VH?
No. The price is what the market pays today (kr 15.80); the fair value is what the company's own numbers justify (kr 12.92). For Vastra Hamnens Restaurangdrift Ab the two are kr 2.88 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vastra Hamnens Restaurangdrift Ab worth?
The market values Vastra Hamnens Restaurangdrift Ab at about 28.4M SEK (market capitalisation, as of Nov 10, 2026). Per share that is kr 15.80; our models calculate a fair value of kr 12.92 per share.
What do the bullish and bearish scenarios say about VH?
Our models span a range for Vastra Hamnens Restaurangdrift Ab: cautious scenario kr 9.69, base kr 12.92, optimistic kr 16.15 per share (as of Nov 10, 2026, price kr 15.80). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Vastra Hamnens Restaurangdrift Ab (VH)?
Balance-sheet figures for Vastra Hamnens Restaurangdrift Ab (as of Nov 10, 2026): return on equity −10.9%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is VH from its 52-week high?
Vastra Hamnens Restaurangdrift Ab trades at kr 15.80, about 61% below its 52-week high of kr 40.00 and 44% above the low of kr 11.00 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of kr 12.92 is for.
Which stocks are comparable to Vastra Hamnens Restaurangdrift Ab?
From the same area (Financial Services) we also value Blackstone Inc, KKR & Co, Brookfield Asset Management Ltd, Apollo Global Management, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vastra Hamnens Restaurangdrift Ab stock attractive at the current price?
The data as of Nov 10, 2026: price kr 15.80, calculated fair value kr 12.92 (−18%), Quality Score 57/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Vastra Hamnens Restaurangdrift Ab itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vastra Hamnens Restaurangdrift Ab (VH)?
The closing price on Nov 9, 2026 was kr 15.80. Our estimate is kr 12.92, about 18% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vastra Hamnens Restaurangdrift Ab right now?
Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Key figures of Vastra Hamnens Restaurangdrift Ab

How large is the market capitalisation of Vastra Hamnens Restaurangdrift Ab (VH)?
The market capitalisation of Vastra Hamnens Restaurangdrift Ab is 28.4M SEK (≈ $2.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vastra Hamnens Restaurangdrift Ab (VH)?
The price-to-sales ratio of Vastra Hamnens Restaurangdrift Ab is 2.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vastra Hamnens Restaurangdrift Ab (VH)?
Earnings per share at Vastra Hamnens Restaurangdrift Ab are kr −1.27. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vastra Hamnens Restaurangdrift Ab (VH)?
The dividend yield of Vastra Hamnens Restaurangdrift Ab is 5.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vastra Hamnens Restaurangdrift Ab (VH)?
The net margin of Vastra Hamnens Restaurangdrift Ab is −14.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vastra Hamnens Restaurangdrift Ab (VH)?
The return on equity (ROE) of Vastra Hamnens Restaurangdrift Ab is −10.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vastra Hamnens Restaurangdrift Ab (VH)?
On an EBIT basis the return on assets of Vastra Hamnens Restaurangdrift Ab is 12.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vastra Hamnens Restaurangdrift Ab (VH)?
The operating margin of Vastra Hamnens Restaurangdrift Ab is 38.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vastra Hamnens Restaurangdrift Ab (VH)?
Revenue at Vastra Hamnens Restaurangdrift Ab is growing +17.0% versus a year earlier (3y avg +1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vastra Hamnens Restaurangdrift Ab (VH)?
Earnings per share at Vastra Hamnens Restaurangdrift Ab are growing +86.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Vastra Hamnens Restaurangdrift Ab (VH) generate?
The free cash flow of Vastra Hamnens Restaurangdrift Ab is −5.4M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Vastra Hamnens Restaurangdrift Ab (VH) hold?
Vastra Hamnens Restaurangdrift Ab holds more cash than debt, 11.1M SEK net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Vastra Hamnens Restaurangdrift Ab in the live analysis

One click puts Vastra Hamnens Restaurangdrift Ab on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.