EN DE
STOCK COMPARISON

Guangzhou Friendship Group Co vs Orix Corp Ads: Fair Value & Quality

Both stocks run through our valuation models. Here is how Guangzhou Friendship Group Co (000987) and Orix Corp Ads (IX) compare, as of Aug 14, 2026.

As of Aug 14, 2026, Fair Value Calculator sees Orix Corp Ads as the less overvalued of the two: Guangzhou Friendship Group Co trades at ¥7.57 versus a fair value of ¥5.63 (-26%), while Orix Corp Ads trades at $40.43 versus $35.47 (-12%).
Guangzhou Friendship Group Co
000987.SHE · CNY · Financials
-26%
upside to fair value
overvalued
Price¥7.57
Fair Value¥5.63
Quality52/100
Orix Corp Ads
IX · USD · Financials
-12%
upside to fair value
overvalued
Price$40.43
Fair Value$35.47
Quality66/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Guangzhou Friendship Group CoOrix Corp Ads
Valuation
9.1×P/E (TTM)16.2×
10.86×P/S (TTM)
1.17×P/B
20.5×EV/EBITDA
0.69×PEG2.72×
2.9%Dividend yield2.5%
¥0.22Dividend per share$156
Profitability
117%Net margin13%
-62%Operating margin17%
11%Return on equity10%
2%Return on assets2%
Growth
-27%Revenue growth (YoY)28%
-0.2%Avg. growth/yr (3Y)9.9%
5.9%Avg. growth/yr (5Y)9.0%
Balance & size
2.60×Debt / equity1.27×
$6BMarket cap$44B
expensiveGrowth qualityhealthy

Guangzhou Friendship Group Co leads: 6 to 5 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Guangzhou Friendship Group Coof which business quality 49 · market factors 40 Orix Corp Adsof which business quality 63 · market factors 80
ProfitabilityMargins and returns on capital today
36
30
Quality GrowthAre margins and returns improving?
59
62
CashflowEarnings quality: real cash, not paper profit
64
100
Fin. StrengthBalance sheet, leverage, solvency risk
26
28
InvestmentDisciplined investing over empire-building
43
76
Low VolatilityCalm price path (market factor)
69
77
MomentumPrice trend over the last 3–12 months (market factor)
30
71
52W MomentumDistance to the 52-week high (market factor)
26
100
Net IssuanceBuybacks instead of dilution
81
100

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Guangzhou Friendship Group Co

Multiples¥5.63
Asset-Based¥4.44

2 of 2 models see the stock below the current price.

Orix Corp Ads

DCF Models$9,409
Earnings-Based$6,958
Multiples$5,688
Asset-Based$2,750
Growth DCF$13,828
Economic Profit$4,118

0 of 11 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Guangzhou Friendship Group Co
Bear ¥4.22Fair Value ¥5.63Bull ¥7.04
¥7.57 = current price (white tick)
Orix Corp Ads
Bear $26.60Fair Value $35.47Bull $48.99
$40.43 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Guangzhou Friendship Group Co · Financials

Quality score52 · below median
Fair value upside-26% · below median

Orix Corp Ads · Financials

Quality score66 · Top 25%
Fair value upside-12% · below median

Bottom line

As of Aug 14, 2026, Fair Value Calculator sees Orix Corp Ads as the less overvalued of the two: Guangzhou Friendship Group Co trades at ¥7.57 versus a fair value of ¥5.63 (-26%), while Orix Corp Ads trades at $40.43 versus $35.47 (-12%).

Orix Corp Ads has the higher quality score (66/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.