EN DE
STOCK COMPARISON

GRG Banking Equipment Co vs Cipherlab Co: Fair Value & Quality

Both stocks run through our valuation models. Here is how GRG Banking Equipment Co (002152) and Cipherlab Co (6160) compare, as of Sep 13, 2026.

As of Sep 13, 2026, Fair Value Calculator sees GRG Banking Equipment Co as the more attractively valued of the two: GRG Banking Equipment Co trades at ¥9.45 versus a fair value of ¥10.40 (+10%), while Cipherlab Co trades at TWD 14.50 versus TWD 5.22 (-64%).
GRG Banking Equipment Co
002152.SHE · CNY · Information Technology
+10%
upside to fair value
undervalued
Price¥9.45
Fair Value¥10.40
Quality60/100
Cipherlab Co
6160.TWO · TWD · Industrials
-64%
upside to fair value
overvalued
PriceTWD 14.50
Fair ValueTWD 5.22
Quality50/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

GRG Banking Equipment CoCipherlab Co
Valuation
29.0×P/E (TTM)—
2.08×P/S (TTM)0.03×
1.63×P/B0.05×
11.9×EV/EBITDA—
0.76×PEG—
+10.0%Fair value upside−64.0%
3.8%Dividend yield3.6%
¥0.37Dividend per share—
Profitability
12%Operating margin-10%
0.70×EBIT margin trend (5Y)—
7%Return on equity-14%
3%Return on assets-5%
Growth
3%Revenue growth (YoY)-3%
17.0%Avg. growth/yr (3Y)-1.8%
13.5%Avg. growth/yr (5Y)2.9%
+5.7%Value creation/yr—
Balance & size
17.7×Interest coverage (EBIT/interest)—
0.09×Debt / equity—
$4BMarket cap$33M
healthyGrowth qualityexpensive
Valuation multiples (P/E, P/S, P/B, EV/EBITDA) are shown but not scored here: the two companies sit in different sectors, and multiples only compare fairly between similar business models. PEG stays scored, as it relates the P/E to growth.

GRG Banking Equipment Co leads: 7 to 0 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

GRG Banking Equipment Coof which business quality 61 · market factors 31 Cipherlab Coof which business quality 49 · market factors 30
ProfitabilityMargins and returns on capital today
26
33
Quality GrowthAre margins and returns improving?
38
26
CashflowEarnings quality: real cash, not paper profit
71
6
Fin. StrengthBalance sheet, leverage, solvency risk
92
75
InvestmentDisciplined investing over empire-building
59
100
Low VolatilityCalm price path (market factor)
78
76
MomentumPrice trend over the last 3–12 months (market factor)
16
17
52W MomentumDistance to the 52-week high (market factor)
1
0
Net IssuanceBuybacks instead of dilution
75
83

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyGRG Banking Equipment CoPrice ¥9.45Cipherlab CoPrice TWD 14.50
DCF Models+85%above the price¥17.51n/a
Earnings-Based-29%below the price¥6.68n/a
Dividend Discount-58%below the price¥3.96-64%below the priceTWD 5.29
Multiples+7%close to the price¥10.14n/a
Asset-Based-56%below the price¥4.18-56%below the priceTWD 6.31
Growth DCF+77%above the price¥16.75n/a
Economic Profit-23%below the price¥7.32n/a
Growth Earnings0%close to the price¥9.41n/a
Minimum-58%below the price¥3.96-64%below the priceTWD 5.29
Maximum+85%above the price¥17.51-56%below the priceTWD 6.31
Median-12%close to the price¥8.36-60%below the priceTWD 5.80
Geometric mean-12%close to the price¥8.30-60%below the priceTWD 5.77

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

GRG Banking Equipment Co: 10 of 26 models see the stock below the current price.

Cipherlab Co: 3 of 3 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

GRG Banking Equipment Co
Bear ¥7.80Fair Value ¥10.40Bull ¥13.19
¥9.45 = current price (white tick)
Cipherlab Co
Bear TWD 4.82Fair Value TWD 5.22Bull TWD 5.80
TWD 14.50 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

GRG Banking Equipment Co · Information Technology

Quality score60 · above median
Fair value upside+10% · above median

Cipherlab Co · Industrials

Quality score50 · below median
Fair value upside-64% · bottom 25%

Bottom line

As of Sep 13, 2026, Fair Value Calculator sees GRG Banking Equipment Co as the more attractively valued of the two: GRG Banking Equipment Co trades at ¥9.45 versus a fair value of ¥10.40 (+10%), while Cipherlab Co trades at TWD 14.50 versus TWD 5.22 (-64%).

GRG Banking Equipment Co has the higher quality score (60/100).

See the full analysis →
GRG Banking Equipment Co · Cipherlab Co

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to GRG Banking Equipment Co

Alphabet Inc Class C vs Verizon CommunicationsAlphabet Inc Class C vs At&tAlphabet Inc Class C vs NetEaseAmazon.com vs Alibaba Group Holding

Related to Cipherlab Co

Amazon.com vs Sony GroupAmazon.com vs PDD HoldingsMeta Platforms vs Verizon CommunicationsMeta Platforms vs At&t
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.