EN DE
STOCK COMPARISON

Hotel Shilla vs Alimentation Couchen Tard Inc A: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hotel Shilla (008770) and Alimentation Couchen Tard Inc A (ATD) compare, as of Sep 24, 2026.

As of Sep 24, 2026, Fair Value Calculator sees Alimentation Couchen Tard Inc A as the more attractively valued of the two: Hotel Shilla trades at KRW 40,150 versus a fair value of KRW 7,192 (-82%), while Alimentation Couchen Tard Inc A trades at C$78.49 versus C$106 (+35%).
Hotel Shilla
008770.KO · KRW · Consumer Discretionary
-82%
upside to fair value
overvalued
PriceKRW 40,150
Fair ValueKRW 7,192
Quality36/100
Alimentation Couchen Tard Inc A
ATD.TO · CAD · Consumer Discretionary
+35%
upside to fair value
undervalued
PriceC$78.49
Fair ValueC$106
Quality63/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green is the better side of a row, red the weaker one (for valuation multiples: lower = cheaper). Grey rows are for reference only and are not scored.

betterweakerfor reference, not scored

Hotel ShillaAlimentation Couchen Tard Inc A
Valuation
n/aP/E (TTM)16.4×
n/aP/S (TTM)0.77×
n/aP/B3.66×
3.0×EV/EBITDA10.6×
n/aPEG1.52×
−82.1%Fair value upside+34.5%
0.4%Dividend yield1.0%
n/aDividend per shareC$0.82
Profitability
2%Operating margin9%
n/aEBIT margin trend (5Y)0.75×
-13%Return on equity20%
1%Return on assets7%
Growth
8%Revenue growth (YoY)-22%
-18.9%Avg. growth/yr (3Y)2.1%
-3.8%Avg. growth/yr (5Y)10.8%
n/aValue creation/yr+7.6%
Balance & size
0.5×Interest coverage (EBIT/interest)6.4×
0.72×Debt / equity0.64×
$1BMarket cap$59B
weakGrowth qualityhealthy

Alimentation Couchen Tard Inc A leads: 1 to 9 metric wins.

n/a = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hotel Shillaof which business quality 36 · market factors 28 Alimentation Couchen Tard Inc Aof which business quality 60 · market factors 53
ProfitabilityMargins and returns on capital today
33
62
Quality GrowthAre margins and returns improving?
17
44
CashflowEarnings quality: real cash, not paper profit
13
48
Fin. StrengthBalance sheet, leverage, solvency risk
26
57
InvestmentDisciplined investing over empire-building
67
60
Low VolatilityCalm price path (market factor)
51
79
MomentumPrice trend over the last 3–12 months (market factor)
22
41
52W MomentumDistance to the 52-week high (market factor)
10
42
Net IssuanceShare count: buybacks or dilution?
82
100

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyHotel ShillaPrice KRW 40,150Alimentation Couchen Tard Inc APrice C$78.49
DCF Models-74%below the priceKRW 10,443+19%above the priceC$93.56
Earnings-Basedn/a-43%below the priceC$44.54
Dividend Discount-95%below the priceKRW 2,192-86%below the priceC$10.60
Multiples-47%below the priceKRW 21,184-15%close to the priceC$66.75
Asset-Based-54%below the priceKRW 18,431-85%below the priceC$11.80
Growth DCF-89%below the priceKRW 4,415+8%close to the priceC$85.07
Economic Profitn/a-48%below the priceC$41.05
Growth Earningsn/a-11%close to the priceC$70.03
Minimum-95%below the priceKRW 2,192-86%below the priceC$10.60
Maximum-47%below the priceKRW 21,184+19%above the priceC$93.56
Median-74%below the priceKRW 10,443-29%below the priceC$55.65
Geometric mean-79%below the priceKRW 8,303-47%below the priceC$41.33

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Hotel Shilla: 8 of 8 models see the stock below the current price.

Alimentation Couchen Tard Inc A: 14 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear scenario to the optimistic bull scenario. The white tick is the current price (value above it), the green tick the fair value (value below it): if the price sits left of the fair value, there is room to rise.

Hotel Shilla
Price KRW 40,150
Fair Value KRW 7,192
Bear KRW 5,005Bull KRW 9,428
Alimentation Couchen Tard Inc A
Price C$78.49
Fair Value C$106
Bear C$69.02Bull C$214

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hotel Shilla · Consumer Discretionary

Quality score36 · bottom 25%
Fair value upside-82% · bottom 25%

Alimentation Couchen Tard Inc A · Consumer Discretionary

Quality score63 · Top 25%
Fair value upside+35% · above median

Bottom line

As of Sep 24, 2026, Fair Value Calculator sees Alimentation Couchen Tard Inc A as the more attractively valued of the two: Hotel Shilla trades at KRW 40,150 versus a fair value of KRW 7,192 (-82%), while Alimentation Couchen Tard Inc A trades at C$78.49 versus C$106 (+35%).

Alimentation Couchen Tard Inc A has the higher quality score (63/100).

Open Alimentation Couchen Tard Inc A live analysis →
Hotel Shilla · Alimentation Couchen Tard Inc A

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Related to Hotel Shilla

Amazon.com vs Sony GroupAmazon.com vs Booking HoldingsMicrosoft vs NvidiaApple vs Microsoft

Related to Alimentation Couchen Tard Inc A

Nvidia vs Taiwan Semiconductor ManufacturingApple vs Taiwan Semiconductor ManufacturingAlphabet Inc Class C vs Meta PlatformsCisco Systems vs Nvidia
Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.