EN DE
STOCK COMPARISON

Hotel Shilla vs Caseys General Stores: Fair Value & Quality

Both stocks run through our valuation models. Here is how Hotel Shilla (008770) and Caseys General Stores (CASY) compare, as of Aug 10, 2026.

As of Aug 10, 2026, Fair Value Calculator sees Caseys General Stores as the less overvalued of the two: Hotel Shilla trades at KRW 42,700 versus a fair value of KRW 7,192 (-83%), while Caseys General Stores trades at $834 versus $405 (-51%).
Hotel Shilla
008770.KO · KRW · Consumer Discretionary
-83%
upside to fair value
overvalued
PriceKRW 42,700
Fair ValueKRW 7,192
Quality36/100
Caseys General Stores
CASY · USD · Consumer Staples
-51%
upside to fair value
overvalued
Price$834
Fair Value$405
Quality65/100

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Hotel ShillaCaseys General Stores
Valuation
P/E (TTM)43.2×
P/S (TTM)1.75×
P/B7.75×
3.0×EV/EBITDA21.7×
PEG3.70×
Dividend yield0.3%
Dividend per share$2.21
Profitability
-4%Net margin4%
2%Operating margin5%
-13%Return on equity19%
1%Return on assets8%
Growth
8%Revenue growth (YoY)15%
-18.9%Avg. growth/yr (3Y)5.2%
-3.8%Avg. growth/yr (5Y)15.1%
Balance & size
0.72×Debt / equity0.59×
$1BMarket cap$31B
weakGrowth qualityhealthy

Caseys General Stores leads: 1 to 8 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Hotel Shillaof which business quality 36 · market factors 27 Caseys General Storesof which business quality 64 · market factors 78
ProfitabilityMargins and returns on capital today
33
67
Quality GrowthAre margins and returns improving?
17
64
CashflowEarnings quality: real cash, not paper profit
13
48
Fin. StrengthBalance sheet, leverage, solvency risk
26
70
InvestmentDisciplined investing over empire-building
67
49
Low VolatilityCalm price path (market factor)
52
77
MomentumPrice trend over the last 3–12 months (market factor)
20
72
52W MomentumDistance to the 52-week high (market factor)
12
89
Net IssuanceBuybacks instead of dilution
82
84

What the models say

The median fair value (base case) per model family, each in the currency of its trading venue. Green = above the current price, red = below.

Hotel Shilla

DCF ModelsKRW 10,563
Dividend DiscountKRW 2,954
MultiplesKRW 21,184
Asset-BasedKRW 18,431

6 of 6 models see the stock below the current price.

Caseys General Stores

DCF Models$370
Earnings-Based$190
Dividend Discount$39.53
Multiples$367
Asset-Based$71.55
Growth DCF$357
Economic Profit$215
Growth Earnings$326

26 of 26 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Hotel Shilla
Bear KRW 2,883Fair Value KRW 7,192Bull KRW 16,044
KRW 42,700 = current price (white tick)
Caseys General Stores
Bear $218Fair Value $405Bull $507
$834 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Hotel Shilla · Consumer Discretionary

Quality score36 · bottom 25%
Fair value upside-83% · bottom 25%

Caseys General Stores · Consumer Staples

Quality score65 · Top 25%
Fair value upside-51% · bottom 25%

Bottom line

As of Aug 10, 2026, Fair Value Calculator sees Caseys General Stores as the less overvalued of the two: Hotel Shilla trades at KRW 42,700 versus a fair value of KRW 7,192 (-83%), while Caseys General Stores trades at $834 versus $405 (-51%).

Caseys General Stores has the higher quality score (65/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 21 models. Values change with price and fundamentals; the date shown above applies.