EN DE
STOCK COMPARISON

Dongwon Metal vs O’Reilly Automotive: Fair Value & Quality

Both stocks run through our valuation models. Here is how Dongwon Metal (018500) and O’Reilly Automotive (ORLY) compare, as of Sep 7, 2026.

As of Sep 7, 2026, Fair Value Calculator sees Dongwon Metal as the less overvalued of the two: Dongwon Metal trades at KRW 1,438 versus a fair value of KRW 1,130 (-21%), while O’Reilly Automotive trades at $87.89 versus $47.50 (-46%).
Dongwon Metal
018500.KO · KRW · Consumer Discretionary
-21%
upside to fair value
overvalued
PriceKRW 1,438
Fair ValueKRW 1,130
Quality44/100
O’Reilly Automotive
ORLY · USD · Consumer Discretionary
-46%
upside to fair value
overvalued
Price$87.89
Fair Value$47.50
Quality66/100
Get comparisons like this free by email every month: the most undervalued quality stocks.

Head-to-head numbers

Green value = the better side for that row (for valuation multiples: lower = cheaper).

Dongwon MetalO’Reilly Automotive
Valuation
P/E (TTM)27.9×
P/S (TTM)3.92×
EV/EBITDA18.9×
PEG1.84×
−21.4%Fair value upside−46.0%
3.5%Dividend yield
KRW 50Dividend per share
Profitability
3%Operating margin18%
EBIT margin trend (5Y)0.93×
25%Return on equity59%
4%Return on assets14%
Growth
10%Revenue growth (YoY)10%
7.0%Avg. growth/yr (3Y)7.3%
12.3%Avg. growth/yr (5Y)8.9%
+5.5%Value creation/yr+12.5%
Balance & size
2.9×Interest coverage (EBIT/interest)14.7×
0.46×Debt / equity
$45MMarket cap$71B
expensiveGrowth qualityhealthy

O’Reilly Automotive leads: 2 to 6 metric wins.

Dash = not meaningfully computable, for example with negative equity.

Quality in detail

The quality score, broken down into the same factor families as on the stock page, 0 to 100 per family.

Dongwon Metalof which business quality 44 · market factors 40 O’Reilly Automotiveof which business quality 64 · market factors 45
ProfitabilityMargins and returns on capital today
55
83
Quality GrowthAre margins and returns improving?
42
43
CashflowEarnings quality: real cash, not paper profit
43
46
Fin. StrengthBalance sheet, leverage, solvency risk
24
68
InvestmentDisciplined investing over empire-building
21
64
Low VolatilityCalm price path (market factor)
54
88
MomentumPrice trend over the last 3–12 months (market factor)
33
32
52W MomentumDistance to the 52-week high (market factor)
36
18
Net IssuanceBuybacks instead of dilution
82
80

What the models say

How far the median fair value (base case) per model family sits from the current price, in percent. The amount in the currency of the trading venue is shown underneath.

above the price, more than 15% above close to the price, 85% to 115% of the price below the price, more than 15% below

Model familyDongwon MetalPrice KRW 1,438O’Reilly AutomotivePrice $87.89
DCF Modelsn/a-47%below the price$46.44
Earnings-Based+314%above the priceKRW 5,957-61%below the price$34.12
Multiples+887%above the priceKRW 14,200-43%below the price$50.49
Asset-Based+79%above the priceKRW 2,575n/a
Growth DCFn/a-65%below the price$30.58
Economic Profit+423%above the priceKRW 7,524-59%below the price$36.11
Growth Earnings+1016%above the priceKRW 16,048-35%below the price$57.52
Minimum+79%above the priceKRW 2,575-65%below the price$30.58
Maximum+1016%above the priceKRW 16,048-35%below the price$57.52
Median+423%above the priceKRW 7,524-53%below the price$41.27
Geometric mean+432%above the priceKRW 7,656-53%below the price$41.46

Minimum, maximum, median and geometric mean refer to the family values in this table. Geometric because deviations are ratios: half the price and twice the price average to 100%, not 125%.

Dongwon Metal: 0 of 14 models see the stock below the current price.

O’Reilly Automotive: 20 of 21 models see the stock below the current price.

Scenario ranges

From our cautious bear case to the optimistic bull case. The white tick is the current price: left of fair value means room to run.

Dongwon Metal
Bear KRW 848Fair Value KRW 1,130Bull KRW 1,413
KRW 1,438 = current price (white tick)
O’Reilly Automotive
Bear $30.59Fair Value $47.50Bull $61.88
$87.89 = current price (white tick)

Compare two other stocks

Tap a field and type again, ticker or company name.

Free, no sign-up

Ranked within their sector

Where each stock sits within its sector peer group. Band = middle 50% of peers, tick = median, dot = this stock.

Dongwon Metal · Consumer Discretionary

Quality score44 · below median
Fair value upside-21% · below median

O’Reilly Automotive · Consumer Discretionary

Quality score66 · Top 25%
Fair value upside-46% · below median

Bottom line

As of Sep 7, 2026, Fair Value Calculator sees Dongwon Metal as the less overvalued of the two: Dongwon Metal trades at KRW 1,438 versus a fair value of KRW 1,130 (-21%), while O’Reilly Automotive trades at $87.89 versus $47.50 (-46%).

O’Reilly Automotive has the higher quality score (66/100).

See the full analysis →

More comparisons

Popular match-ups from the same sectors, all with fair value and quality score.

Free · Top-25 report

See the undervalued quality stocks every month

Just your email for the monthly Top-25 report of the most undervalued quality stocks, with fair value, quality and price target. Plus 14 days of Pro to try, no card.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

A model-based valuation snapshot from 26 models. Values change with price and fundamentals; the date shown above applies.